Compare Tata Global Bev. with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs GODFREY PHILLIPS - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL GODFREY PHILLIPS TATA GLOBAL/
GODFREY PHILLIPS
 
P/E (TTM) x 35.6 19.0 187.9% View Chart
P/BV x 2.4 2.8 85.5% View Chart
Dividend Yield % 0.9 0.9 96.7%  

Financials

 TATA GLOBAL   GODFREY PHILLIPS
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
GODFREY PHILLIPS
Mar-19
TATA GLOBAL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3001,177 25.5%   
Low Rs178641 27.7%   
Sales per share (Unadj.) Rs114.92,401.2 4.8%  
Earnings per share (Unadj.) Rs7.2250.3 2.9%  
Cash flow per share (Unadj.) Rs9.2345.0 2.7%  
Dividends per share (Unadj.) Rs2.5010.00 25.0%  
Dividend yield (eoy) %1.01.1 95.2%  
Book value per share (Unadj.) Rs116.21,960.3 5.9%  
Shares outstanding (eoy) m631.1310.40 6,068.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.4 549.0%   
Avg P/E ratio x33.03.6 907.9%  
P/CF ratio (eoy) x26.02.6 987.0%  
Price / Book Value ratio x2.10.5 443.3%  
Dividend payout %34.54.0 864.0%   
Avg Mkt Cap Rs m150,6199,448 1,594.1%   
No. of employees `0002.41.0 243.6%   
Total wages/salary Rs m8,0632,807 287.2%   
Avg. sales/employee Rs Th30,101.725,250.1 119.2%   
Avg. wages/employee Rs Th3,347.02,838.2 117.9%   
Avg. net profit/employee Rs Th1,897.02,631.5 72.1%   
INCOME DATA
Net Sales Rs m72,51524,972 290.4%  
Other income Rs m1,571791 198.6%   
Total revenues Rs m74,08625,764 287.6%   
Gross profit Rs m7,8594,030 195.0%  
Depreciation Rs m1,226986 124.3%   
Interest Rs m52510 5,409.3%   
Profit before tax Rs m7,6803,826 200.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,6091,228 212.5%   
Profit after tax Rs m4,5702,603 175.6%  
Gross profit margin %10.816.1 67.2%  
Effective tax rate %34.032.1 105.9%   
Net profit margin %6.310.4 60.5%  
BALANCE SHEET DATA
Current assets Rs m45,10810,865 415.2%   
Current liabilities Rs m14,5827,377 197.7%   
Net working cap to sales %42.114.0 301.3%  
Current ratio x3.11.5 210.0%  
Inventory Days Days8194 86.4%  
Debtors Days Days3410 341.4%  
Net fixed assets Rs m56,2537,087 793.7%   
Share capital Rs m631104 606.8%   
"Free" reserves Rs m72,68620,283 358.4%   
Net worth Rs m73,31720,387 359.6%   
Long term debt Rs m7,8728 96,004.9%   
Total assets Rs m109,38728,667 381.6%  
Interest coverage x15.6395.4 4.0%   
Debt to equity ratio x0.10 26,696.0%  
Sales to assets ratio x0.70.9 76.1%   
Return on assets %4.79.1 51.1%  
Return on equity %6.212.8 48.8%  
Return on capital %9.518.8 50.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2484,930 65.9%   
Fx outflow Rs m1,0471,810 57.8%   
Net fx Rs m2,2023,120 70.6%   
CASH FLOW
From Operations Rs m2,0993,619 58.0%  
From Investments Rs m733-3,099 -23.6%  
From Financial Activity Rs m-2,237-434 515.3%  
Net Cashflow Rs m39386 456.0%  

Share Holding

Indian Promoters % 35.1 46.0 76.3%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 11.3 3.1 365.7%  
FIIs % 24.0 10.2 235.3%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 15.7 178.3%  
Shareholders   179,798 14,468 1,242.7%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare TATA GLOBAL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Oct 18, 2019 (Close)

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL 5-YR ANALYSIS

COMPARE TATA GLOBAL WITH

MARKET STATS