Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs GOODRICKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER GOODRICKE TATA CONSUMER/
GOODRICKE
 
P/E (TTM) x 64.3 95.2 67.5% View Chart
P/BV x 4.7 1.6 304.2% View Chart
Dividend Yield % 0.8 1.3 60.2%  

Financials

 TATA CONSUMER   GOODRICKE
EQUITY SHARE DATA
    TATA CONSUMER
Mar-22
GOODRICKE
Mar-22
TATA CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs889348 255.5%   
Low Rs614191 321.6%   
Sales per share (Unadj.) Rs134.8381.1 35.4%  
Earnings per share (Unadj.) Rs11.72.4 479.4%  
Cash flow per share (Unadj.) Rs14.712.3 119.9%  
Dividends per share (Unadj.) Rs6.053.00 201.7%  
Avg Dividend yield %0.81.1 72.3%  
Book value per share (Unadj.) Rs164.3149.3 110.1%  
Shares outstanding (eoy) m921.5521.60 4,266.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.60.7 788.2%   
Avg P/E ratio x64.2110.4 58.2%  
P/CF ratio (eoy) x51.022.0 232.5%  
Price / Book Value ratio x4.61.8 253.4%  
Dividend payout %51.7122.8 42.1%   
Avg Mkt Cap Rs m692,6615,821 11,898.9%   
No. of employees `000NANA-   
Total wages/salary Rs m10,4803,207 326.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,2548,231 1,509.5%  
Other income Rs m1,401102 1,378.5%   
Total revenues Rs m125,6548,333 1,507.9%   
Gross profit Rs m16,667261 6,380.8%  
Depreciation Rs m2,780212 1,308.7%   
Interest Rs m72859 1,243.5%   
Profit before tax Rs m14,56092 15,851.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,77039 9,643.0%   
Profit after tax Rs m10,79053 20,454.0%  
Gross profit margin %13.43.2 422.7%  
Effective tax rate %25.942.6 60.8%   
Net profit margin %8.70.6 1,355.0%  
BALANCE SHEET DATA
Current assets Rs m71,3572,686 2,656.6%   
Current liabilities Rs m31,7261,938 1,637.0%   
Net working cap to sales %31.99.1 351.0%  
Current ratio x2.21.4 162.3%  
Inventory Days Days3893 40.8%  
Debtors Days Days223 10.5%  
Net fixed assets Rs m139,3925,581 2,497.5%   
Share capital Rs m922216 426.7%   
"Free" reserves Rs m150,4933,008 5,002.5%   
Net worth Rs m151,4153,224 4,696.0%   
Long term debt Rs m2,419213 1,137.9%   
Total assets Rs m210,7498,267 2,549.2%  
Interest coverage x21.02.6 817.6%   
Debt to equity ratio x00.1 24.2%  
Sales to assets ratio x0.61.0 59.2%   
Return on assets %5.51.3 406.0%  
Return on equity %7.11.6 435.6%  
Return on capital %9.94.4 227.1%  
Exports to sales %011.3 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA927 0.0%   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m4,124927 444.7%   
Fx outflow Rs m1,0853 41,555.6%   
Net fx Rs m3,039925 328.7%   
CASH FLOW
From Operations Rs m15,158674 2,249.1%  
From Investments Rs m-13,218-135 9,795.0%  
From Financial Activity Rs m-9,948-577 1,724.3%  
Net Cashflow Rs m-7,961-38 20,993.4%  

Share Holding

Indian Promoters % 34.7 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 39.3 0.0 131,100.0%  
FIIs % 25.3 0.0 126,650.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.3 26.0 251.1%  
Shareholders   803,619 13,906 5,778.9%  
Pledged promoter(s) holding % 1.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   ANDREW YULE    TATA COFFEE    MCLEOD RUSSEL    



Today's Market

SGX Nifty Zooms 194 Points, SAIL & Coal India Q1 Results, What Next for Metals, and Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets traded in a rangebound manner and ended on a flat note.