Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs GOODRICKE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER GOODRICKE TATA CONSUMER/
GOODRICKE
 
P/E (TTM) x 75.7 -9.1 - View Chart
P/BV x 6.4 1.1 566.2% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA CONSUMER   GOODRICKE
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
GOODRICKE
Mar-23
TATA CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs861271 318.2%   
Low Rs685161 425.1%   
Sales per share (Unadj.) Rs148.4408.4 36.3%  
Earnings per share (Unadj.) Rs14.5-0.1 -9,692.7%  
Cash flow per share (Unadj.) Rs17.89.4 189.4%  
Dividends per share (Unadj.) Rs8.450-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs175.2143.9 121.7%  
Shares outstanding (eoy) m929.0121.60 4,301.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.20.5 985.7%   
Avg P/E ratio x53.3-1,444.0 -3.7%  
P/CF ratio (eoy) x43.523.0 189.1%  
Price / Book Value ratio x4.41.5 294.2%  
Dividend payout %58.30-   
Avg Mkt Cap Rs m718,2894,664 15,400.8%   
No. of employees `000NANA-   
Total wages/salary Rs m11,2043,396 329.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,8328,822 1,562.4%  
Other income Rs m1,689192 881.5%   
Total revenues Rs m139,5209,014 1,547.9%   
Gross profit Rs m20,15995 21,303.2%  
Depreciation Rs m3,041206 1,476.8%   
Interest Rs m87255 1,584.2%   
Profit before tax Rs m17,93625 70,919.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,47029 15,674.6%   
Profit after tax Rs m13,465-3 -416,879.3%  
Gross profit margin %14.61.1 1,363.5%  
Effective tax rate %24.9112.8 22.1%   
Net profit margin %9.80 -26,682.5%  
BALANCE SHEET DATA
Current assets Rs m83,0862,698 3,079.6%   
Current liabilities Rs m39,2472,140 1,834.3%   
Net working cap to sales %31.86.3 502.6%  
Current ratio x2.11.3 167.9%  
Inventory Days Days498 625.6%  
Debtors Days Days227 7.7%  
Net fixed assets Rs m144,5393,694 3,912.5%   
Share capital Rs m929216 430.1%   
"Free" reserves Rs m161,7932,893 5,592.8%   
Net worth Rs m162,7223,109 5,234.1%   
Long term debt Rs m2,061175 1,177.8%   
Total assets Rs m227,6256,392 3,560.9%  
Interest coverage x21.61.5 1,478.3%   
Debt to equity ratio x00.1 22.5%  
Sales to assets ratio x0.61.4 43.9%   
Return on assets %6.30.8 777.4%  
Return on equity %8.3-0.1 -7,964.7%  
Return on capital %11.42.4 466.7%  
Exports to sales %018.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA1,608 0.0%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m3,6701,608 228.3%   
Fx outflow Rs m1,5042 77,906.7%   
Net fx Rs m2,1671,606 134.9%   
CASH FLOW
From Operations Rs m14,61399 14,802.4%  
From Investments Rs m-8,278-182 4,545.7%  
From Financial Activity Rs m-7,14499 -7,187.8%  
Net Cashflow Rs m-86716 -5,420.0%  

Share Holding

Indian Promoters % 34.4 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 42.7 0.0 426,900.0%  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 26.0 252.2%  
Shareholders   748,375 12,494 5,989.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Tata Consumer Products vs GOODRICKE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs GOODRICKE Share Price Performance

Period Tata Consumer Products GOODRICKE S&P BSE FMCG
1-Day 0.56% -2.66% 0.64%
1-Month -6.20% -9.94% -0.40%
1-Year 57.37% -0.70% 19.69%
3-Year CAGR 20.28% -7.91% 14.88%
5-Year CAGR 40.62% -4.92% 10.44%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the GOODRICKE share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 34.4% stake in the company. In case of GOODRICKE the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of GOODRICKE.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

GOODRICKE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of GOODRICKE.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.