X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs ITC LTD - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. ITC LTD TATA GLOBAL BEV./
ITC LTD
 
P/E (TTM) x 23.5 33.5 70.2% View Chart
P/BV x 1.9 10.0 19.1% View Chart
Dividend Yield % 1.2 3.0 38.4%  

Financials

 TATA GLOBAL BEV.   ITC LTD
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
ITC LTD
Mar-16
TATA GLOBAL BEV./
ITC LTD
5-Yr Chart
Click to enlarge
High Rs152360 42.3%   
Low Rs118268 43.9%   
Sales per share (Unadj.) Rs107.449.0 219.2%  
Earnings per share (Unadj.) Rs7.212.3 58.5%  
Cash flow per share (Unadj.) Rs9.213.7 67.2%  
Dividends per share (Unadj.) Rs2.258.50 26.5%  
Dividend yield (eoy) %1.72.7 61.6%  
Book value per share (Unadj.) Rs99.342.2 235.2%  
Shares outstanding (eoy) m631.138,047.21 7.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.36.4 19.6%   
Avg P/E ratio x18.725.5 73.4%  
P/CF ratio (eoy) x14.722.9 64.0%  
Price / Book Value ratio x1.47.4 18.3%  
Dividend payout %31.269.0 45.2%   
Avg Mkt Cap Rs m85,1082,526,019 3.4%   
No. of employees `0002.625.6 10.0%   
Total wages/salary Rs m8,35029,466 28.3%   
Avg. sales/employee Rs Th26,534.415,422.9 172.0%   
Avg. wages/employee Rs Th3,267.91,152.6 283.5%   
Avg. net profit/employee Rs Th1,780.03,877.2 45.9%   
INCOME DATA
Net Sales Rs m67,796394,270 17.2%  
Other income Rs m83115,487 5.4%   
Total revenues Rs m68,627409,758 16.7%   
Gross profit Rs m7,911150,564 5.3%  
Depreciation Rs m1,26011,134 11.3%   
Interest Rs m915585 156.5%   
Profit before tax Rs m6,567154,332 4.3%   
Minority Interest Rs m0-1,578 0.0%   
Prior Period Items Rs m-8982 -107.5%   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,98353,720 3.7%   
Profit after tax Rs m4,54899,116 4.6%  
Gross profit margin %11.738.2 30.6%  
Effective tax rate %30.234.8 86.8%   
Net profit margin %6.725.1 26.7%  
BALANCE SHEET DATA
Current assets Rs m33,097258,112 12.8%   
Current liabilities Rs m15,010149,451 10.0%   
Net working cap to sales %26.727.6 96.8%  
Current ratio x2.21.7 127.7%  
Inventory Days Days7885 92.3%  
Debtors Days Days3218 179.5%  
Net fixed assets Rs m46,358182,854 25.4%   
Share capital Rs m6318,047 7.8%   
"Free" reserves Rs m62,024322,857 19.2%   
Net worth Rs m62,655339,644 18.4%   
Long term debt Rs m4,501428 1,051.4%   
Total assets Rs m95,849512,638 18.7%  
Interest coverage x8.2265.0 3.1%   
Debt to equity ratio x0.10 5,699.4%  
Sales to assets ratio x0.70.8 92.0%   
Return on assets %5.719.4 29.3%  
Return on equity %7.329.2 24.9%  
Return on capital %11.145.1 24.6%  
Exports to sales %07.8 0.0%   
Imports to sales %03.9 0.0%   
Exports (fob) Rs mNA30,579 0.0%   
Imports (cif) Rs mNA15,353 0.0%   
Fx inflow Rs m2,71236,437 7.4%   
Fx outflow Rs m97331,933 3.0%   
Net fx Rs m1,7394,505 38.6%   
CASH FLOW
From Operations Rs m7,41298,782 7.5%  
From Investments Rs m2,249-39,657 -5.7%  
From Financial Activity Rs m-8,158-57,692 14.1%  
Net Cashflow Rs m7041,434 49.1%  

Share Holding

Indian Promoters % 35.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 38.7 29.2%  
FIIs % 24.0 16.7 143.7%  
ADR/GDR % 1.7 0.3 566.7%  
Free float % 28.0 44.3 63.2%  
Shareholders   179,798 523,783 34.3%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  HERITAGE FOOD  KWALITY DAIRY  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. - AGRO TECH FOODS COMPARISON

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS