X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs KWALITY DAIRY - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. KWALITY DAIRY TATA GLOBAL BEV./
KWALITY DAIRY
 
P/E (TTM) x 23.0 18.3 125.4% View Chart
P/BV x 1.9 3.4 54.4% View Chart
Dividend Yield % 1.2 0.1 1,613.7%  

Financials

 TATA GLOBAL BEV.   KWALITY DAIRY
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
KWALITY DAIRY
Mar-16
TATA GLOBAL BEV./
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs152154 99.0%   
Low Rs11838 309.5%   
Sales per share (Unadj.) Rs107.4286.5 37.5%  
Earnings per share (Unadj.) Rs7.27.8 93.0%  
Cash flow per share (Unadj.) Rs9.28.8 104.6%  
Dividends per share (Unadj.) Rs2.250.10 2,250.0%  
Dividend yield (eoy) %1.70.1 1,599.3%  
Book value per share (Unadj.) Rs99.338.6 257.2%  
Shares outstanding (eoy) m631.13223.91 281.9%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x1.30.3 375.2%   
Avg P/E ratio x18.712.4 151.4%  
P/CF ratio (eoy) x14.710.9 134.5%  
Price / Book Value ratio x1.42.5 54.7%  
Dividend payout %31.21.3 2,420.7%   
Avg Mkt Cap Rs m85,10821,462 396.6%   
No. of employees `0002.6NA-   
Total wages/salary Rs m8,350343 2,436.4%   
Avg. sales/employee Rs Th26,534.4NM-  
Avg. wages/employee Rs Th3,267.9NM-  
Avg. net profit/employee Rs Th1,780.0NM-  
INCOME DATA
Net Sales Rs m67,79664,141 105.7%  
Other income Rs m831298 279.0%   
Total revenues Rs m68,62764,438 106.5%   
Gross profit Rs m7,9113,887 203.5%  
Depreciation Rs m1,260234 539.3%   
Interest Rs m9151,575 58.1%   
Profit before tax Rs m6,5672,377 276.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,983641 309.3%   
Profit after tax Rs m4,5481,736 262.0%  
Gross profit margin %11.76.1 192.5%  
Effective tax rate %30.227.0 112.0%   
Net profit margin %6.72.7 247.9%  
BALANCE SHEET DATA
Current assets Rs m33,09720,915 158.2%   
Current liabilities Rs m15,01014,286 105.1%   
Net working cap to sales %26.710.3 258.1%  
Current ratio x2.21.5 150.6%  
Inventory Days Days7810 806.0%  
Debtors Days Days3294 33.9%  
Net fixed assets Rs m46,3582,674 1,733.6%   
Share capital Rs m631224 281.9%   
"Free" reserves Rs m62,0247,121 871.0%   
Net worth Rs m62,6558,642 725.0%   
Long term debt Rs m4,5012,560 175.8%   
Total assets Rs m95,84925,506 375.8%  
Interest coverage x8.22.5 325.7%   
Debt to equity ratio x0.10.3 24.3%  
Sales to assets ratio x0.72.5 28.1%   
Return on assets %5.713.0 43.9%  
Return on equity %7.320.1 36.1%  
Return on capital %11.135.3 31.4%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m2,7127,305 37.1%   
Fx outflow Rs m9737,077 13.7%   
Net fx Rs m1,739228 762.6%   
CASH FLOW
From Operations Rs m7,4121,133 654.4%  
From Investments Rs m2,249-2,236 -100.6%  
From Financial Activity Rs m-8,1581,319 -618.8%  
Net Cashflow Rs m704215 327.0%  

Share Holding

Indian Promoters % 35.1 74.9 46.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 0.1 16,142.9%  
FIIs % 24.0 0.5 4,615.4%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 24.5 114.3%  
Shareholders   179,798 21,556 834.1%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 17, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS