X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED SPIRITS - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED SPIRITS TATA GLOBAL BEV./
UNITED SPIRITS
 
P/E (TTM) x 23.6 141.1 16.7% View Chart
P/BV x 1.9 20.9 9.2% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 TATA GLOBAL BEV.   UNITED SPIRITS
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
UNITED SPIRITS
Mar-17
TATA GLOBAL BEV./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1522,729 5.6%   
Low Rs1181,775 6.6%   
Sales per share (Unadj.) Rs107.4606.8 17.7%  
Earnings per share (Unadj.) Rs7.26.4 112.6%  
Cash flow per share (Unadj.) Rs9.219.4 47.5%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs99.3122.9 80.8%  
Shares outstanding (eoy) m631.13145.32 434.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.33.7 33.8%   
Avg P/E ratio x18.7351.9 5.3%  
P/CF ratio (eoy) x14.7116.2 12.6%  
Price / Book Value ratio x1.418.3 7.4%  
Dividend payout %31.20-   
Avg Mkt Cap Rs m85,108327,297 26.0%   
No. of employees `0002.65.0 51.1%   
Total wages/salary Rs m8,3506,882 121.3%   
Avg. sales/employee Rs Th26,534.417,635.0 150.5%   
Avg. wages/employee Rs Th3,267.91,376.4 237.4%   
Avg. net profit/employee Rs Th1,780.0186.0 957.0%   
INCOME DATA
Net Sales Rs m67,79688,175 76.9%  
Other income Rs m8311,053 78.9%   
Total revenues Rs m68,62789,228 76.9%   
Gross profit Rs m7,9119,892 80.0%  
Depreciation Rs m1,2601,886 66.8%   
Interest Rs m9153,751 24.4%   
Profit before tax Rs m6,5675,308 123.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m53-3,681 -1.4%   
Tax Rs m1,983697 284.5%   
Profit after tax Rs m4,548930 489.0%  
Gross profit margin %11.711.2 104.0%  
Effective tax rate %30.213.1 230.0%   
Net profit margin %6.71.1 636.0%  
BALANCE SHEET DATA
Current assets Rs m33,09757,491 57.6%   
Current liabilities Rs m15,01061,989 24.2%   
Net working cap to sales %26.7-5.1 -523.0%  
Current ratio x2.20.9 237.7%  
Inventory Days Days7880 98.0%  
Debtors Days Days32122 26.1%  
Net fixed assets Rs m46,35821,159 219.1%   
Share capital Rs m6311,453 43.4%   
"Free" reserves Rs m62,02410,029 618.4%   
Net worth Rs m62,65517,856 350.9%   
Long term debt Rs m4,5018,697 51.8%   
Total assets Rs m95,84988,959 107.7%  
Interest coverage x8.22.4 338.5%   
Debt to equity ratio x0.10.5 14.7%  
Sales to assets ratio x0.71.0 71.4%   
Return on assets %5.75.3 108.3%  
Return on equity %7.35.2 139.4%  
Return on capital %11.120.3 54.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7121,398 194.0%   
Fx outflow Rs m9732,746 35.4%   
Net fx Rs m1,739-1,348 -129.0%   
CASH FLOW
From Operations Rs m7,4126,468 114.6%  
From Investments Rs m2,249-2,273 -98.9%  
From Financial Activity Rs m-8,158-4,749 171.8%  
Net Cashflow Rs m704-502 -140.3%  

Share Holding

Indian Promoters % 35.1 27.5 127.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 6.2 182.0%  
FIIs % 24.0 45.8 52.4%  
ADR/GDR % 1.7 0.3 653.8%  
Free float % 28.0 20.2 138.6%  
Shareholders   179,798 89,114 201.8%  
Pledged promoter(s) holding % 5.3 3.8 141.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   SAVITA OIL TECH.  RAJ OIL MILLS  TATA COFFEE  NESTLE  ADVANTA LTD.  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 24, 2017 01:59 PM

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. - BRITANNIA COMPARISON

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS