X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED SPIRITS - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED SPIRITS TATA GLOBAL BEV./
UNITED SPIRITS
 
P/E (TTM) x 26.7 15.8 169.2% View Chart
P/BV x 2.2 5.1 42.0% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA GLOBAL BEV.   UNITED SPIRITS
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
UNITED SPIRITS
Mar-17
TATA GLOBAL BEV./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3292,729 12.0%   
Low Rs1411,775 7.9%   
Sales per share (Unadj.) Rs108.0606.8 17.8%  
Earnings per share (Unadj.) Rs8.86.4 137.8%  
Cash flow per share (Unadj.) Rs10.719.4 55.0%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs111.4122.9 90.7%  
Shares outstanding (eoy) m631.13145.32 434.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.23.7 58.6%   
Avg P/E ratio x26.6351.9 7.6%  
P/CF ratio (eoy) x22.0116.2 18.9%  
Price / Book Value ratio x2.118.3 11.5%  
Dividend payout %28.40-   
Avg Mkt Cap Rs m148,095327,297 45.2%   
No. of employees `0002.65.0 51.3%   
Total wages/salary Rs m8,2146,882 119.4%   
Avg. sales/employee Rs Th26,562.317,635.0 150.6%   
Avg. wages/employee Rs Th3,202.21,376.4 232.7%   
Avg. net profit/employee Rs Th2,169.6186.0 1,166.4%   
INCOME DATA
Net Sales Rs m68,13288,175 77.3%  
Other income Rs m9421,053 89.4%   
Total revenues Rs m69,07489,228 77.4%   
Gross profit Rs m8,3899,892 84.8%  
Depreciation Rs m1,1601,886 61.5%   
Interest Rs m4283,751 11.4%   
Profit before tax Rs m7,7435,308 145.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1080-   
Extraordinary Inc (Exp) Rs m-211-3,681 5.7%   
Tax Rs m1,859697 266.7%   
Profit after tax Rs m5,565930 598.4%  
Gross profit margin %12.311.2 109.8%  
Effective tax rate %24.013.1 182.8%   
Net profit margin %8.21.1 774.4%  
BALANCE SHEET DATA
Current assets Rs m44,97257,491 78.2%   
Current liabilities Rs m15,86061,989 25.6%   
Net working cap to sales %42.7-5.1 -837.6%  
Current ratio x2.80.9 305.7%  
Inventory Days Days7880 97.2%  
Debtors Days Days35122 28.4%  
Net fixed assets Rs m49,33321,159 233.2%   
Share capital Rs m6311,453 43.4%   
"Free" reserves Rs m69,68510,029 694.8%   
Net worth Rs m70,31617,856 393.8%   
Long term debt Rs m6,5608,697 75.4%   
Total assets Rs m105,92288,959 119.1%  
Interest coverage x19.12.4 791.2%   
Debt to equity ratio x0.10.5 19.2%  
Sales to assets ratio x0.61.0 64.9%   
Return on assets %5.75.3 107.5%  
Return on equity %7.95.2 152.0%  
Return on capital %10.220.3 50.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,5831,398 327.8%   
Fx outflow Rs m9682,746 35.3%   
Net fx Rs m3,615-1,348 -268.2%   
CASH FLOW
From Operations Rs m3,5566,468 55.0%  
From Investments Rs m-741-2,273 32.6%  
From Financial Activity Rs m-304-4,749 6.4%  
Net Cashflow Rs m2,941-502 -585.8%  

Share Holding

Indian Promoters % 35.1 27.5 127.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 6.2 182.0%  
FIIs % 24.0 45.8 52.4%  
ADR/GDR % 1.7 0.3 653.8%  
Free float % 28.0 20.2 138.6%  
Shareholders   179,798 89,114 201.8%  
Pledged promoter(s) holding % 5.3 3.8 141.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 20, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS