X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED SPIRITS - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED SPIRITS TATA GLOBAL BEV./
UNITED SPIRITS
 
P/E (TTM) x 23.8 13.4 177.8% View Chart
P/BV x 1.9 3.8 49.6% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 TATA GLOBAL BEV.   UNITED SPIRITS
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
UNITED SPIRITS
Mar-18
TATA GLOBAL BEV./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3294,004 8.2%   
Low Rs1411,831 7.7%   
Sales per share (Unadj.) Rs108.0591.2 18.3%  
Earnings per share (Unadj.) Rs8.844.9 19.7%  
Cash flow per share (Unadj.) Rs10.758.1 18.3%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs111.4166.5 66.9%  
Shares outstanding (eoy) m631.13145.32 434.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.24.9 44.0%   
Avg P/E ratio x26.665.0 40.9%  
P/CF ratio (eoy) x22.050.2 43.8%  
Price / Book Value ratio x2.117.5 12.0%  
Dividend payout %28.40-   
Avg Mkt Cap Rs m148,095423,957 34.9%   
No. of employees `0002.64.4 57.9%   
Total wages/salary Rs m8,2146,809 120.6%   
Avg. sales/employee Rs Th26,562.319,405.0 136.9%   
Avg. wages/employee Rs Th3,202.21,538.1 208.2%   
Avg. net profit/employee Rs Th2,169.61,472.6 147.3%   
INCOME DATA
Net Sales Rs m68,13285,906 79.3%  
Other income Rs m9422,189 43.0%   
Total revenues Rs m69,07488,095 78.4%   
Gross profit Rs m8,38912,007 69.9%  
Depreciation Rs m1,1601,923 60.3%   
Interest Rs m4282,710 15.8%   
Profit before tax Rs m7,7439,563 81.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1080-   
Extraordinary Inc (Exp) Rs m-211-445 47.5%   
Tax Rs m1,8592,599 71.5%   
Profit after tax Rs m5,5656,519 85.4%  
Gross profit margin %12.314.0 88.1%  
Effective tax rate %24.027.2 88.3%   
Net profit margin %8.27.6 107.6%  
BALANCE SHEET DATA
Current assets Rs m44,97257,362 78.4%   
Current liabilities Rs m15,86057,082 27.8%   
Net working cap to sales %42.70.3 13,109.0%  
Current ratio x2.81.0 282.2%  
Inventory Days Days7882 95.1%  
Debtors Days Days35115 30.1%  
Net fixed assets Rs m49,33318,931 260.6%   
Share capital Rs m6311,453 43.4%   
"Free" reserves Rs m69,68522,738 306.5%   
Net worth Rs m70,31624,191 290.7%   
Long term debt Rs m6,5607,628 86.0%   
Total assets Rs m105,92289,563 118.3%  
Interest coverage x19.14.5 421.9%   
Debt to equity ratio x0.10.3 29.6%  
Sales to assets ratio x0.61.0 67.1%   
Return on assets %5.710.3 54.9%  
Return on equity %7.926.9 29.4%  
Return on capital %10.237.2 27.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,583930 492.8%   
Fx outflow Rs m9682,492 38.8%   
Net fx Rs m3,615-1,562 -231.4%   
CASH FLOW
From Operations Rs m3,5569,251 38.4%  
From Investments Rs m-7411,044 -71.0%  
From Financial Activity Rs m-304-9,661 3.1%  
Net Cashflow Rs m2,941634 463.9%  

Share Holding

Indian Promoters % 35.1 27.5 127.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 6.2 182.0%  
FIIs % 24.0 45.8 52.4%  
ADR/GDR % 1.7 0.3 653.8%  
Free float % 28.0 20.2 138.6%  
Shareholders   179,798 89,114 201.8%  
Pledged promoter(s) holding % 5.3 3.8 141.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   VST INDUSTRIES  ITC LTD  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red, Global Markets Cautious, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a positive note and ended the day in red after a volatile day of trading.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Nov 12, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS