Compare Tata Global Bev. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs UNITED SPIRITS - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL UNITED SPIRITS TATA GLOBAL/
UNITED SPIRITS
 
P/E (TTM) x 32.9 11.3 290.9% View Chart
P/BV x 2.2 2.8 77.4% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA GLOBAL   UNITED SPIRITS
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
UNITED SPIRITS
Mar-19
TATA GLOBAL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs300725 41.3%   
Low Rs178577 30.7%   
Sales per share (Unadj.) Rs114.9642.8 17.9%  
Earnings per share (Unadj.) Rs7.247.0 15.4%  
Cash flow per share (Unadj.) Rs9.261.8 14.9%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs116.2212.7 54.6%  
Shares outstanding (eoy) m631.13145.32 434.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.0 205.0%   
Avg P/E ratio x33.013.8 238.1%  
P/CF ratio (eoy) x26.010.5 246.7%  
Price / Book Value ratio x2.13.1 67.1%  
Dividend payout %34.50-   
Avg Mkt Cap Rs m150,61994,647 159.1%   
No. of employees `0002.43.5 67.9%   
Total wages/salary Rs m8,0636,898 116.9%   
Avg. sales/employee Rs Th30,101.726,341.8 114.3%   
Avg. wages/employee Rs Th3,347.01,945.3 172.1%   
Avg. net profit/employee Rs Th1,897.01,927.8 98.4%   
INCOME DATA
Net Sales Rs m72,51593,408 77.6%  
Other income Rs m1,571692 227.1%   
Total revenues Rs m74,08694,100 78.7%   
Gross profit Rs m7,85913,918 56.5%  
Depreciation Rs m1,2262,147 57.1%   
Interest Rs m5252,372 22.1%   
Profit before tax Rs m7,68010,091 76.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-33326 -1,280.4%   
Tax Rs m2,6093,281 79.5%   
Profit after tax Rs m4,5706,836 66.8%  
Gross profit margin %10.814.9 72.7%  
Effective tax rate %34.032.5 104.5%   
Net profit margin %6.37.3 86.1%  
BALANCE SHEET DATA
Current assets Rs m45,10852,638 85.7%   
Current liabilities Rs m14,58251,878 28.1%   
Net working cap to sales %42.10.8 5,173.9%  
Current ratio x3.11.0 304.9%  
Inventory Days Days8176 107.2%  
Debtors Days Days3499 34.5%  
Net fixed assets Rs m56,25319,848 283.4%   
Share capital Rs m6311,453 43.4%   
"Free" reserves Rs m72,68629,450 246.8%   
Net worth Rs m73,31730,903 237.2%   
Long term debt Rs m7,8727,804 100.9%   
Total assets Rs m109,38791,089 120.1%  
Interest coverage x15.65.3 297.6%   
Debt to equity ratio x0.10.3 42.5%  
Sales to assets ratio x0.71.0 64.6%   
Return on assets %4.710.1 46.1%  
Return on equity %6.222.1 28.2%  
Return on capital %9.532.3 29.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2481,095 296.6%   
Fx outflow Rs m1,0472,959 35.4%   
Net fx Rs m2,202-1,864 -118.1%   
CASH FLOW
From Operations Rs m2,0999,483 22.1%  
From Investments Rs m733-655 -111.9%  
From Financial Activity Rs m-2,237-8,083 27.7%  
Net Cashflow Rs m393745 52.8%  

Share Holding

Indian Promoters % 35.1 27.5 127.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 6.2 182.0%  
FIIs % 24.0 45.8 52.4%  
ADR/GDR % 1.7 0.3 653.8%  
Free float % 28.0 20.2 138.6%  
Shareholders   179,798 89,114 201.8%  
Pledged promoter(s) holding % 5.3 3.8 141.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   KWALITY  KRBL  DABUR  RADICO KHAITAN  TILAKNAGAR IND.  

Compare TATA GLOBAL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL - KWALITY COMPARISON

COMPARE TATA GLOBAL WITH

MARKET STATS