Compare Tata Global Bev. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER PRODUCTS vs MCLEOD RUSSEL - Comparison Results

TATA CONSUMER PRODUCTS     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER PRODUCTS MCLEOD RUSSEL TATA CONSUMER PRODUCTS/
MCLEOD RUSSEL
 
P/E (TTM) x 76.9 -1.1 - View Chart
P/BV x 6.5 0.1 5,493.1% View Chart
Dividend Yield % 0.5 2.1 22.7%  

Financials

 TATA CONSUMER PRODUCTS   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA CONSUMER PRODUCTS
Mar-19
MCLEOD RUSSEL
Mar-18
TATA CONSUMER PRODUCTS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs300248 120.7%   
Low Rs178137 129.2%   
Sales per share (Unadj.) Rs114.9187.8 61.2%  
Earnings per share (Unadj.) Rs7.220.0 36.2%  
Cash flow per share (Unadj.) Rs9.229.4 31.3%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %1.00.3 404.0%  
Book value per share (Unadj.) Rs116.2198.0 58.7%  
Shares outstanding (eoy) m631.13109.46 576.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.0 202.2%   
Avg P/E ratio x33.09.6 342.2%  
P/CF ratio (eoy) x26.06.6 395.7%  
Price / Book Value ratio x2.11.0 210.9%  
Dividend payout %34.52.5 1,382.6%   
Avg Mkt Cap Rs m150,61921,109 713.5%   
No. of employees `0002.475.8 3.2%   
Total wages/salary Rs m8,0639,068 88.9%   
Avg. sales/employee Rs Th30,101.7271.1 11,103.7%   
Avg. wages/employee Rs Th3,347.0119.6 2,798.5%   
Avg. net profit/employee Rs Th1,897.028.9 6,562.3%   
INCOME DATA
Net Sales Rs m72,51520,553 352.8%  
Other income Rs m1,5713,918 40.1%   
Total revenues Rs m74,08624,471 302.7%   
Gross profit Rs m7,8591,423 552.3%  
Depreciation Rs m1,2261,022 119.9%   
Interest Rs m5251,804 29.1%   
Profit before tax Rs m7,6802,516 305.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609324 805.4%   
Profit after tax Rs m4,5702,192 208.5%  
Gross profit margin %10.86.9 156.5%  
Effective tax rate %34.012.9 263.8%   
Net profit margin %6.310.7 59.1%  
BALANCE SHEET DATA
Current assets Rs m45,10814,403 313.2%   
Current liabilities Rs m14,58210,321 141.3%   
Net working cap to sales %42.119.9 212.0%  
Current ratio x3.11.4 221.7%  
Inventory Days Days8141 195.3%  
Debtors Days Days3422 153.1%  
Net fixed assets Rs m56,25322,267 252.6%   
Share capital Rs m631462 136.6%   
"Free" reserves Rs m72,68621,212 342.7%   
Net worth Rs m73,31721,674 338.3%   
Long term debt Rs m7,8724,079 193.0%   
Total assets Rs m109,38738,428 284.7%  
Interest coverage x15.62.4 653.0%   
Debt to equity ratio x0.10.2 57.1%  
Sales to assets ratio x0.70.5 123.9%   
Return on assets %4.710.4 44.8%  
Return on equity %6.210.1 61.6%  
Return on capital %9.516.8 56.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2485,460 59.5%   
Fx outflow Rs m1,047127 827.4%   
Net fx Rs m2,2025,333 41.3%   
CASH FLOW
From Operations Rs m2,0992,179 96.3%  
From Investments Rs m733-1,675 -43.8%  
From Financial Activity Rs m-2,237-275 812.4%  
Net Cashflow Rs m393228 172.1%  

Share Holding

Indian Promoters % 35.1 20.9 167.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 11.3 9.8 115.3%  
FIIs % 24.0 30.8 77.9%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 13.7 204.4%  
Shareholders   179,798 56,639 317.4%  
Pledged promoter(s) holding % 5.3 11.7 45.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER PRODUCTS With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  BRITANNIA  

Compare TATA CONSUMER PRODUCTS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TATA CONSUMER PRODUCTS SHARE PRICE


Nov 26, 2020 (Close)

TRACK TATA CONSUMER PRODUCTS

  • Track your investment in TATA CONSUMER PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA CONSUMER PRODUCTS

TATA CONSUMER PRODUCTS 5-YR ANALYSIS

COMPARE TATA CONSUMER PRODUCTS WITH

MARKET STATS