X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs MCLEOD RUSSEL - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. MCLEOD RUSSEL TATA GLOBAL BEV./
MCLEOD RUSSEL
 
P/E (TTM) x 23.3 -19.8 - View Chart
P/BV x 1.9 0.9 207.6% View Chart
Dividend Yield % 1.2 1.1 102.3%  

Financials

 TATA GLOBAL BEV.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
MCLEOD RUSSEL
Mar-16
TATA GLOBAL BEV./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs152269 56.6%   
Low Rs118130 90.7%   
Sales per share (Unadj.) Rs107.4176.0 61.0%  
Earnings per share (Unadj.) Rs7.23.4 211.4%  
Cash flow per share (Unadj.) Rs9.210.9 84.3%  
Dividends per share (Unadj.) Rs2.252.00 112.5%  
Dividend yield (eoy) %1.71.0 166.1%  
Book value per share (Unadj.) Rs99.3191.4 51.9%  
Shares outstanding (eoy) m631.13109.46 576.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.1 110.9%   
Avg P/E ratio x18.758.4 32.0%  
P/CF ratio (eoy) x14.718.2 80.3%  
Price / Book Value ratio x1.41.0 130.5%  
Dividend payout %31.258.7 53.2%   
Avg Mkt Cap Rs m85,10821,799 390.4%   
No. of employees `0002.679.0 3.2%   
Total wages/salary Rs m8,3507,539 110.8%   
Avg. sales/employee Rs Th26,534.4243.9 10,877.6%   
Avg. wages/employee Rs Th3,267.995.5 3,423.2%   
Avg. net profit/employee Rs Th1,780.04.7 37,677.2%   
INCOME DATA
Net Sales Rs m67,79619,263 351.9%  
Other income Rs m831902 92.2%   
Total revenues Rs m68,62720,165 340.3%   
Gross profit Rs m7,9111,666 474.8%  
Depreciation Rs m1,260822 153.3%   
Interest Rs m9151,098 83.4%   
Profit before tax Rs m6,567648 1,013.8%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m-89-3 3,277.8%   
Extraordinary Inc (Exp) Rs m53-21 -248.8%   
Tax Rs m1,983180 1,099.2%   
Profit after tax Rs m4,548373 1,219.0%  
Gross profit margin %11.78.6 134.9%  
Effective tax rate %30.227.9 108.4%   
Net profit margin %6.71.9 346.4%  
BALANCE SHEET DATA
Current assets Rs m33,0979,535 347.1%   
Current liabilities Rs m15,0108,539 175.8%   
Net working cap to sales %26.75.2 516.3%  
Current ratio x2.21.1 197.5%  
Inventory Days Days7847 165.3%  
Debtors Days Days3221 152.9%  
Net fixed assets Rs m46,35822,621 204.9%   
Share capital Rs m631547 115.3%   
"Free" reserves Rs m62,02413,500 459.4%   
Net worth Rs m62,65520,948 299.1%   
Long term debt Rs m4,5013,260 138.1%   
Total assets Rs m95,84933,535 285.8%  
Interest coverage x8.21.6 514.2%   
Debt to equity ratio x0.10.2 46.2%  
Sales to assets ratio x0.70.6 123.1%   
Return on assets %5.74.4 129.9%  
Return on equity %7.31.8 407.6%  
Return on capital %11.16.8 162.5%  
Exports to sales %018.6 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA3,588 0.0%   
Imports (cif) Rs mNA64 0.0%   
Fx inflow Rs m2,7123,716 73.0%   
Fx outflow Rs m973138 705.1%   
Net fx Rs m1,7393,578 48.6%   
CASH FLOW
From Operations Rs m7,4121,867 396.9%  
From Investments Rs m2,249-2,733 -82.3%  
From Financial Activity Rs m-8,158892 -914.5%  
Net Cashflow Rs m70427 2,637.1%  

Share Holding

Indian Promoters % 35.1 20.9 167.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 11.3 9.8 115.3%  
FIIs % 24.0 30.8 77.9%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 13.7 204.4%  
Shareholders   179,798 56,639 317.4%  
Pledged promoter(s) holding % 5.3 11.7 45.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare TATA GLOBAL BEV. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 16, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. - DABUR COMPARISON

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS