Compare Tata Global Bev. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs MCLEOD RUSSEL - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL MCLEOD RUSSEL TATA GLOBAL/
MCLEOD RUSSEL
 
P/E (TTM) x 35.6 6.5 551.9% View Chart
P/BV x 2.4 0.0 7,231.9% View Chart
Dividend Yield % 0.9 7.7 11.5%  

Financials

 TATA GLOBAL   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
MCLEOD RUSSEL
Mar-18
TATA GLOBAL/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs300248 120.7%   
Low Rs178137 129.2%   
Sales per share (Unadj.) Rs114.9187.8 61.2%  
Earnings per share (Unadj.) Rs7.220.0 36.2%  
Cash flow per share (Unadj.) Rs9.229.4 31.3%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %1.00.3 404.0%  
Book value per share (Unadj.) Rs116.2198.0 58.7%  
Shares outstanding (eoy) m631.13109.46 576.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.0 202.2%   
Avg P/E ratio x33.09.6 342.2%  
P/CF ratio (eoy) x26.06.6 395.7%  
Price / Book Value ratio x2.11.0 210.9%  
Dividend payout %34.52.5 1,382.6%   
Avg Mkt Cap Rs m150,61921,109 713.5%   
No. of employees `0002.475.8 3.2%   
Total wages/salary Rs m8,0639,068 88.9%   
Avg. sales/employee Rs Th30,101.7271.1 11,103.7%   
Avg. wages/employee Rs Th3,347.0119.6 2,798.5%   
Avg. net profit/employee Rs Th1,897.028.9 6,562.3%   
INCOME DATA
Net Sales Rs m72,51520,553 352.8%  
Other income Rs m1,5713,918 40.1%   
Total revenues Rs m74,08624,471 302.7%   
Gross profit Rs m7,8591,423 552.3%  
Depreciation Rs m1,2261,022 119.9%   
Interest Rs m5251,804 29.1%   
Profit before tax Rs m7,6802,516 305.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609324 805.4%   
Profit after tax Rs m4,5702,192 208.5%  
Gross profit margin %10.86.9 156.5%  
Effective tax rate %34.012.9 263.8%   
Net profit margin %6.310.7 59.1%  
BALANCE SHEET DATA
Current assets Rs m45,10814,403 313.2%   
Current liabilities Rs m14,58210,321 141.3%   
Net working cap to sales %42.119.9 212.0%  
Current ratio x3.11.4 221.7%  
Inventory Days Days8141 195.3%  
Debtors Days Days3422 153.1%  
Net fixed assets Rs m56,25322,267 252.6%   
Share capital Rs m631462 136.6%   
"Free" reserves Rs m72,68621,212 342.7%   
Net worth Rs m73,31721,674 338.3%   
Long term debt Rs m7,8724,079 193.0%   
Total assets Rs m109,38738,428 284.7%  
Interest coverage x15.62.4 653.0%   
Debt to equity ratio x0.10.2 57.1%  
Sales to assets ratio x0.70.5 123.9%   
Return on assets %4.710.4 44.8%  
Return on equity %6.210.1 61.6%  
Return on capital %9.516.8 56.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2485,460 59.5%   
Fx outflow Rs m1,047127 827.4%   
Net fx Rs m2,2025,333 41.3%   
CASH FLOW
From Operations Rs m2,0992,179 96.3%  
From Investments Rs m733-1,675 -43.8%  
From Financial Activity Rs m-2,237-275 812.4%  
Net Cashflow Rs m393228 172.1%  

Share Holding

Indian Promoters % 35.1 20.9 167.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 11.3 9.8 115.3%  
FIIs % 24.0 30.8 77.9%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 13.7 204.4%  
Shareholders   179,798 56,639 317.4%  
Pledged promoter(s) holding % 5.3 11.7 45.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   ITC  GSK CONSUMER  ADVANTA LTD.  DABUR  RADICO KHAITAN  

Compare TATA GLOBAL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (3QFY19); Net Profit Down 35.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 35.7% YoY). Sales on the other hand came in at Rs 19 bn (up 10.5% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Oct 18, 2019 (Close)

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL 8-QTR ANALYSIS

COMPARE TATA GLOBAL WITH

MARKET STATS