X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs NESTLE - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. NESTLE TATA GLOBAL BEV./
NESTLE
 
P/E (TTM) x 23.5 65.8 35.7% View Chart
P/BV x 1.9 21.3 9.0% View Chart
Dividend Yield % 1.2 0.9 122.0%  

Financials

 TATA GLOBAL BEV.   NESTLE
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
NESTLE
Dec-16
TATA GLOBAL BEV./
NESTLE
5-Yr Chart
Click to enlarge
High Rs1526,700 2.3%   
Low Rs1184,990 2.4%   
Sales per share (Unadj.) Rs107.4949.9 11.3%  
Earnings per share (Unadj.) Rs7.296.1 7.5%  
Cash flow per share (Unadj.) Rs9.2132.8 6.9%  
Dividends per share (Unadj.) Rs2.2563.00 3.6%  
Dividend yield (eoy) %1.71.1 154.8%  
Book value per share (Unadj.) Rs99.3312.4 31.8%  
Shares outstanding (eoy) m631.1396.42 654.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.36.2 20.4%   
Avg P/E ratio x18.760.8 30.8%  
P/CF ratio (eoy) x14.744.0 33.3%  
Price / Book Value ratio x1.418.7 7.3%  
Dividend payout %31.265.6 47.6%   
Avg Mkt Cap Rs m85,108563,575 15.1%   
No. of employees `0002.67.6 33.7%   
Total wages/salary Rs m8,3509,860 84.7%   
Avg. sales/employee Rs Th26,534.412,070.8 219.8%   
Avg. wages/employee Rs Th3,267.91,299.4 251.5%   
Avg. net profit/employee Rs Th1,780.01,221.1 145.8%   
INCOME DATA
Net Sales Rs m67,79691,593 74.0%  
Other income Rs m8311,494 55.6%   
Total revenues Rs m68,62793,087 73.7%   
Gross profit Rs m7,91117,114 46.2%  
Depreciation Rs m1,2603,536 35.6%   
Interest Rs m91535 2,607.7%   
Profit before tax Rs m6,56715,037 43.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m53-621 -8.5%   
Tax Rs m1,9835,150 38.5%   
Profit after tax Rs m4,5489,265 49.1%  
Gross profit margin %11.718.7 62.5%  
Effective tax rate %30.234.2 88.2%   
Net profit margin %6.710.1 66.3%  
BALANCE SHEET DATA
Current assets Rs m33,09732,790 100.9%   
Current liabilities Rs m15,01016,327 91.9%   
Net working cap to sales %26.718.0 148.4%  
Current ratio x2.22.0 109.8%  
Inventory Days Days7838 208.1%  
Debtors Days Days324 817.3%  
Net fixed assets Rs m46,35829,176 158.9%   
Share capital Rs m631964 65.5%   
"Free" reserves Rs m62,02429,158 212.7%   
Net worth Rs m62,65530,123 208.0%   
Long term debt Rs m4,501332 1,357.8%   
Total assets Rs m95,84968,060 140.8%  
Interest coverage x8.2429.4 1.9%   
Debt to equity ratio x0.10 652.8%  
Sales to assets ratio x0.71.3 52.6%   
Return on assets %5.713.7 41.7%  
Return on equity %7.330.8 23.6%  
Return on capital %11.147.5 23.4%  
Exports to sales %05.2 0.0%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNA4,773 0.0%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m2,7126,557 41.4%   
Fx outflow Rs m9739,068 10.7%   
Net fx Rs m1,739-2,511 -69.2%   
CASH FLOW
From Operations Rs m7,41214,659 50.6%  
From Investments Rs m2,249-1,274 -176.5%  
From Financial Activity Rs m-8,158-6,666 122.4%  
Net Cashflow Rs m7046,720 10.5%  

Share Holding

Indian Promoters % 35.1 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 11.3 4.5 251.1%  
FIIs % 24.0 12.5 192.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 20.3 137.9%  
Shareholders   179,798 62,821 286.2%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  KAVERI SEED  ZYDUS WELLNESS  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS