X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs GSK CONSUMER - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. GSK CONSUMER TATA GLOBAL BEV./
GSK CONSUMER
 
P/E (TTM) x 22.9 34.3 66.8% View Chart
P/BV x 1.9 9.2 20.3% View Chart
Dividend Yield % 1.2 1.3 90.7%  

Financials

 TATA GLOBAL BEV.   GSK CONSUMER
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
GSK CONSUMER
Mar-16
TATA GLOBAL BEV./
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1526,771 2.2%   
Low Rs1185,448 2.2%   
Sales per share (Unadj.) Rs107.41,024.4 10.5%  
Earnings per share (Unadj.) Rs7.2163.3 4.4%  
Cash flow per share (Unadj.) Rs9.2177.0 5.2%  
Dividends per share (Unadj.) Rs2.2570.00 3.2%  
Dividend yield (eoy) %1.71.1 145.6%  
Book value per share (Unadj.) Rs99.3581.5 17.1%  
Shares outstanding (eoy) m631.1342.06 1,500.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.36.0 21.1%   
Avg P/E ratio x18.737.4 50.0%  
P/CF ratio (eoy) x14.734.5 42.4%  
Price / Book Value ratio x1.410.5 12.9%  
Dividend payout %31.242.9 72.8%   
Avg Mkt Cap Rs m85,108256,959 33.1%   
No. of employees `0002.63.7 68.5%   
Total wages/salary Rs m8,3505,094 163.9%   
Avg. sales/employee Rs Th26,534.411,548.5 229.8%   
Avg. wages/employee Rs Th3,267.91,365.3 239.4%   
Avg. net profit/employee Rs Th1,780.01,841.1 96.7%   
INCOME DATA
Net Sales Rs m67,79643,087 157.3%  
Other income Rs m8312,788 29.8%   
Total revenues Rs m68,62745,875 149.6%   
Gross profit Rs m7,9118,349 94.8%  
Depreciation Rs m1,260574 219.4%   
Interest Rs m9158 11,586.1%   
Profit before tax Rs m6,56710,554 62.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,9833,685 53.8%   
Profit after tax Rs m4,5486,869 66.2%  
Gross profit margin %11.719.4 60.2%  
Effective tax rate %30.234.9 86.5%   
Net profit margin %6.715.9 42.1%  
BALANCE SHEET DATA
Current assets Rs m33,09737,560 88.1%   
Current liabilities Rs m15,01018,153 82.7%   
Net working cap to sales %26.745.0 59.2%  
Current ratio x2.22.1 106.6%  
Inventory Days Days7839 200.0%  
Debtors Days Days3230 106.3%  
Net fixed assets Rs m46,3585,374 862.7%   
Share capital Rs m631421 150.0%   
"Free" reserves Rs m62,02424,003 258.4%   
Net worth Rs m62,65524,456 256.2%   
Long term debt Rs m4,5010-   
Total assets Rs m95,84944,988 213.1%  
Interest coverage x8.21,336.9 0.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.71.0 73.9%   
Return on assets %5.715.3 37.3%  
Return on equity %7.328.1 25.8%  
Return on capital %11.143.2 25.7%  
Exports to sales %05.1 0.0%   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNA2,211 0.0%   
Imports (cif) Rs mNA168 0.0%   
Fx inflow Rs m2,7122,816 96.3%   
Fx outflow Rs m973261 373.4%   
Net fx Rs m1,7392,555 68.0%   
CASH FLOW
From Operations Rs m7,4125,724 129.5%  
From Investments Rs m2,249-1,569 -143.4%  
From Financial Activity Rs m-8,158-2,792 292.2%  
Net Cashflow Rs m7041,363 51.7%  

Share Holding

Indian Promoters % 35.1 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 11.3 0.8 1,412.5%  
FIIs % 24.0 12.0 200.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 14.8 189.2%  
Shareholders   179,798 26,457 679.6%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  RADICO KHAITAN  ITC LTD  RAJ OIL MILLS  

Compare TATA GLOBAL BEV. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 22, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS