Compare Tata Global Bev. with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs GSK CONSUMER - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL GSK CONSUMER TATA GLOBAL/
GSK CONSUMER
 
P/E (TTM) x 35.5 36.7 96.6% View Chart
P/BV x 2.4 10.9 21.8% View Chart
Dividend Yield % 0.9 0.8 106.8%  

Financials

 TATA GLOBAL   GSK CONSUMER
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
GSK CONSUMER
Mar-18
TATA GLOBAL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3006,793 4.4%   
Low Rs1784,919 3.6%   
Sales per share (Unadj.) Rs114.91,026.3 11.2%  
Earnings per share (Unadj.) Rs7.2166.5 4.3%  
Cash flow per share (Unadj.) Rs9.2181.8 5.1%  
Dividends per share (Unadj.) Rs2.5075.00 3.3%  
Dividend yield (eoy) %1.01.3 81.8%  
Book value per share (Unadj.) Rs116.2828.6 14.0%  
Shares outstanding (eoy) m631.1342.06 1,500.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.15.7 36.4%   
Avg P/E ratio x33.035.2 93.7%  
P/CF ratio (eoy) x26.032.2 80.7%  
Price / Book Value ratio x2.17.1 29.1%  
Dividend payout %34.545.1 76.6%   
Avg Mkt Cap Rs m150,619246,284 61.2%   
No. of employees `0002.44.0 60.5%   
Total wages/salary Rs m8,0635,277 152.8%   
Avg. sales/employee Rs Th30,101.710,837.3 277.8%   
Avg. wages/employee Rs Th3,347.01,325.0 252.6%   
Avg. net profit/employee Rs Th1,897.01,757.7 107.9%   
INCOME DATA
Net Sales Rs m72,51543,165 168.0%  
Other income Rs m1,5712,574 61.0%   
Total revenues Rs m74,08645,739 162.0%   
Gross profit Rs m7,8598,834 89.0%  
Depreciation Rs m1,226644 190.4%   
Interest Rs m52520 2,584.7%   
Profit before tax Rs m7,68010,744 71.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,6093,743 69.7%   
Profit after tax Rs m4,5707,001 65.3%  
Gross profit margin %10.820.5 53.0%  
Effective tax rate %34.034.8 97.5%   
Net profit margin %6.316.2 38.9%  
BALANCE SHEET DATA
Current assets Rs m45,10845,620 98.9%   
Current liabilities Rs m14,58217,426 83.7%   
Net working cap to sales %42.165.3 64.4%  
Current ratio x3.12.6 118.2%  
Inventory Days Days8135 234.1%  
Debtors Days Days3424 145.3%  
Net fixed assets Rs m56,2535,138 1,094.9%   
Share capital Rs m631421 150.0%   
"Free" reserves Rs m72,68634,431 211.1%   
Net worth Rs m73,31734,851 210.4%   
Long term debt Rs m7,8720-   
Total assets Rs m109,38754,127 202.1%  
Interest coverage x15.6530.2 2.9%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.70.8 83.1%   
Return on assets %4.713.0 35.9%  
Return on equity %6.220.1 31.0%  
Return on capital %9.530.9 30.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2483,014 107.8%   
Fx outflow Rs m1,047186 564.2%   
Net fx Rs m2,2022,828 77.8%   
CASH FLOW
From Operations Rs m2,0997,230 29.0%  
From Investments Rs m733-4,465 -16.4%  
From Financial Activity Rs m-2,237-3,634 61.6%  
Net Cashflow Rs m393-868 -45.3%  

Share Holding

Indian Promoters % 35.1 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 11.3 0.8 1,412.5%  
FIIs % 24.0 12.0 200.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 14.8 189.2%  
Shareholders   179,798 26,457 679.6%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare TATA GLOBAL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Oct 23, 2019 01:43 PM

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL 5-YR ANALYSIS

COMPARE TATA GLOBAL WITH

MARKET STATS