X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs TILAKNAGAR IND. - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. TILAKNAGAR IND. TATA GLOBAL BEV./
TILAKNAGAR IND.
 
P/E (TTM) x 27.9 -0.8 - View Chart
P/BV x 2.3 0.9 261.4% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA GLOBAL BEV.   TILAKNAGAR IND.
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
TILAKNAGAR IND.
Mar-16
TATA GLOBAL BEV./
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs32937 888.6%   
Low Rs14115 918.3%   
Sales per share (Unadj.) Rs108.034.3 315.1%  
Earnings per share (Unadj.) Rs8.8-22.6 -39.0%  
Cash flow per share (Unadj.) Rs10.7-19.5 -54.7%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs111.420.5 543.4%  
Shares outstanding (eoy) m631.13124.76 505.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.8 284.8%   
Avg P/E ratio x26.6-1.2 -2,298.2%  
P/CF ratio (eoy) x22.0-1.3 -1,641.5%  
Price / Book Value ratio x2.11.3 165.1%  
Dividend payout %28.40-   
Avg Mkt Cap Rs m148,0953,262 4,539.3%   
No. of employees `0002.60.5 558.8%   
Total wages/salary Rs m8,214341 2,410.1%   
Avg. sales/employee Rs Th26,562.39,311.5 285.3%   
Avg. wages/employee Rs Th3,202.2742.5 431.3%   
Avg. net profit/employee Rs Th2,169.6-6,138.3 -35.3%   
INCOME DATA
Net Sales Rs m68,1324,274 1,594.1%  
Other income Rs m94233 2,879.2%   
Total revenues Rs m69,0744,307 1,603.9%   
Gross profit Rs m8,389-1,226 -684.4%  
Depreciation Rs m1,160386 301.0%   
Interest Rs m4281,250 34.2%   
Profit before tax Rs m7,743-2,829 -273.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1080-   
Extraordinary Inc (Exp) Rs m-2110-   
Tax Rs m1,859-11 -16,304.4%   
Profit after tax Rs m5,565-2,818 -197.5%  
Gross profit margin %12.3-28.7 -42.9%  
Effective tax rate %24.00.4 5,957.1%   
Net profit margin %8.2-65.9 -12.4%  
BALANCE SHEET DATA
Current assets Rs m44,9727,543 596.2%   
Current liabilities Rs m15,8609,295 170.6%   
Net working cap to sales %42.7-41.0 -104.2%  
Current ratio x2.80.8 349.4%  
Inventory Days Days7887 89.4%  
Debtors Days Days3598 35.4%  
Net fixed assets Rs m49,3336,805 725.0%   
Share capital Rs m6311,248 50.6%   
"Free" reserves Rs m69,685621 11,223.2%   
Net worth Rs m70,3162,558 2,749.2%   
Long term debt Rs m6,5602,260 290.3%   
Total assets Rs m105,92215,280 693.2%  
Interest coverage x19.1-1.3 -1,513.3%   
Debt to equity ratio x0.10.9 10.6%  
Sales to assets ratio x0.60.3 230.0%   
Return on assets %5.7-10.3 -55.2%  
Return on equity %7.9-110.2 -7.2%  
Return on capital %10.2-32.8 -31.2%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,58330 15,125.4%   
Fx outflow Rs m96831 3,112.5%   
Net fx Rs m3,615-1 -451,875.0%   
CASH FLOW
From Operations Rs m3,556134 2,649.6%  
From Investments Rs m-741-34 2,154.1%  
From Financial Activity Rs m-304-271 112.3%  
Net Cashflow Rs m2,941-171 -1,720.8%  

Share Holding

Indian Promoters % 35.1 55.0 63.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 0.2 6,647.1%  
FIIs % 24.0 0.9 2,666.7%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 43.9 63.8%  
Shareholders   179,798 37,604 478.1%  
Pledged promoter(s) holding % 5.3 85.3 6.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   ITC LTD  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Jun 20, 2018 01:11 PM

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS