Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs TYROON TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER TYROON TEA TATA CONSUMER/
TYROON TEA
 
P/E (TTM) x 77.0 16.7 462.1% View Chart
P/BV x 6.5 0.9 695.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA CONSUMER   TYROON TEA
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
TYROON TEA
Mar-23
TATA CONSUMER/
TYROON TEA
5-Yr Chart
Click to enlarge
High Rs861122 707.2%   
Low Rs68561 1,123.0%   
Sales per share (Unadj.) Rs148.4124.6 119.1%  
Earnings per share (Unadj.) Rs14.510.3 140.2%  
Cash flow per share (Unadj.) Rs17.813.0 136.3%  
Dividends per share (Unadj.) Rs8.450-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs175.2101.2 173.0%  
Shares outstanding (eoy) m929.013.40 27,323.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.20.7 709.9%   
Avg P/E ratio x53.38.8 603.2%  
P/CF ratio (eoy) x43.57.0 620.0%  
Price / Book Value ratio x4.40.9 488.5%  
Dividend payout %58.30-   
Avg Mkt Cap Rs m718,289311 230,996.3%   
No. of employees `000NANA-   
Total wages/salary Rs m11,204169 6,630.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,832424 32,540.5%  
Other income Rs m1,68914 12,114.8%   
Total revenues Rs m139,520438 31,889.6%   
Gross profit Rs m20,15940 50,360.2%  
Depreciation Rs m3,0419 33,269.1%   
Interest Rs m8723 25,710.9%   
Profit before tax Rs m17,93641 43,280.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,4706 71,184.7%   
Profit after tax Rs m13,46535 38,296.9%  
Gross profit margin %14.69.5 154.8%  
Effective tax rate %24.915.2 164.5%   
Net profit margin %9.88.3 117.7%  
BALANCE SHEET DATA
Current assets Rs m83,086336 24,700.7%   
Current liabilities Rs m39,247144 27,288.8%   
Net working cap to sales %31.845.5 70.0%  
Current ratio x2.12.3 90.5%  
Inventory Days Days49201 24.3%  
Debtors Days Days215 14.2%  
Net fixed assets Rs m144,539222 65,125.3%   
Share capital Rs m92935 2,645.2%   
"Free" reserves Rs m161,793309 52,356.8%   
Net worth Rs m162,722344 47,283.7%   
Long term debt Rs m2,0614 54,819.1%   
Total assets Rs m227,625558 40,770.3%  
Interest coverage x21.613.2 163.2%   
Debt to equity ratio x00 115.9%  
Sales to assets ratio x0.60.8 79.8%   
Return on assets %6.36.9 91.2%  
Return on equity %8.310.2 81.0%  
Return on capital %11.412.9 88.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,6700-   
Fx outflow Rs m1,5041 144,576.9%   
Net fx Rs m2,167-1 -208,326.9%   
CASH FLOW
From Operations Rs m14,61318 81,454.3%  
From Investments Rs m-8,278-42 19,616.6%  
From Financial Activity Rs m-7,14424 -30,118.0%  
Net Cashflow Rs m-867-1 160,592.6%  

Share Holding

Indian Promoters % 33.6 67.2 49.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.9 0.1 47,611.1%  
FIIs % 25.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 32.8 202.7%  
Shareholders   887,335 3,025 29,333.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Tata Consumer Products vs TYROON TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs TYROON TEA Share Price Performance

Period Tata Consumer Products TYROON TEA S&P BSE FMCG
1-Day -1.71% 0.12% -0.09%
1-Month -2.73% 4.76% 0.59%
1-Year 59.02% -2.38% 13.57%
3-Year CAGR 18.87% 29.70% 14.16%
5-Year CAGR 39.76% 23.87% 9.97%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the TYROON TEA share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 33.6% stake in the company. In case of TYROON TEA the stake stands at 67.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of TYROON TEA.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

TYROON TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of TYROON TEA.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.