X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED BREWERIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED BREWERIES TATA GLOBAL BEV./
UNITED BREWERIES
 
P/E (TTM) x 25.6 76.2 33.5% View Chart
P/BV x 2.1 12.9 16.0% View Chart
Dividend Yield % 1.1 0.2 697.7%  

Financials

 TATA GLOBAL BEV.   UNITED BREWERIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
UNITED BREWERIES
Mar-18
TATA GLOBAL BEV./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3291,243 26.5%   
Low Rs141716 19.6%   
Sales per share (Unadj.) Rs108.0212.5 50.8%  
Earnings per share (Unadj.) Rs8.814.9 59.1%  
Cash flow per share (Unadj.) Rs10.724.7 43.1%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %1.10.2 521.7%  
Book value per share (Unadj.) Rs111.4101.7 109.5%  
Shares outstanding (eoy) m631.13264.41 238.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.24.6 47.2%   
Avg P/E ratio x26.665.6 40.6%  
P/CF ratio (eoy) x22.039.6 55.6%  
Price / Book Value ratio x2.19.6 21.9%  
Dividend payout %28.413.4 211.6%   
Avg Mkt Cap Rs m148,095258,923 57.2%   
No. of employees `0002.62.8 90.4%   
Total wages/salary Rs m8,2143,992 205.7%   
Avg. sales/employee Rs Th26,562.319,806.2 134.1%   
Avg. wages/employee Rs Th3,202.21,407.2 227.6%   
Avg. net profit/employee Rs Th2,169.61,391.0 156.0%   
INCOME DATA
Net Sales Rs m68,13256,190 121.3%  
Other income Rs m942131 717.1%   
Total revenues Rs m69,07456,322 122.6%   
Gross profit Rs m8,3899,020 93.0%  
Depreciation Rs m1,1602,597 44.7%   
Interest Rs m428477 89.7%   
Profit before tax Rs m7,7436,078 127.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1080-   
Extraordinary Inc (Exp) Rs m-2110-   
Tax Rs m1,8592,132 87.2%   
Profit after tax Rs m5,5653,946 141.0%  
Gross profit margin %12.316.1 76.7%  
Effective tax rate %24.035.1 68.4%   
Net profit margin %8.27.0 116.3%  
BALANCE SHEET DATA
Current assets Rs m44,97226,405 170.3%   
Current liabilities Rs m15,86017,970 88.3%   
Net working cap to sales %42.715.0 284.6%  
Current ratio x2.81.5 193.0%  
Inventory Days Days7852 147.8%  
Debtors Days Days3597 35.7%  
Net fixed assets Rs m49,33317,779 277.5%   
Share capital Rs m631264 238.7%   
"Free" reserves Rs m69,68526,638 261.6%   
Net worth Rs m70,31626,903 261.4%   
Long term debt Rs m6,5602,050 320.0%   
Total assets Rs m105,92247,234 224.2%  
Interest coverage x19.113.8 138.9%   
Debt to equity ratio x0.10.1 122.4%  
Sales to assets ratio x0.61.2 54.1%   
Return on assets %5.79.4 60.4%  
Return on equity %7.914.7 54.0%  
Return on capital %10.222.6 45.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,5832,233 205.2%   
Fx outflow Rs m9682,694 35.9%   
Net fx Rs m3,615-461 -784.2%   
CASH FLOW
From Operations Rs m3,5565,633 63.1%  
From Investments Rs m-741-1,970 37.6%  
From Financial Activity Rs m-304-3,635 8.4%  
Net Cashflow Rs m2,94127 10,772.5%  

Share Holding

Indian Promoters % 35.1 26.9 130.5%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.3 3.5 322.9%  
FIIs % 24.0 2.4 1,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 41.8 67.0%  
Shareholders   179,798 56,460 318.5%  
Pledged promoter(s) holding % 5.3 25.3 21.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare TATA GLOBAL BEV. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Sep 19, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS