X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED BREWERIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED BREWERIES TATA GLOBAL BEV./
UNITED BREWERIES
 
P/E (TTM) x 24.3 93.2 26.1% View Chart
P/BV x 2.0 10.1 19.6% View Chart
Dividend Yield % 1.1 0.1 785.4%  

Financials

 TATA GLOBAL BEV.   UNITED BREWERIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
UNITED BREWERIES
Mar-16
TATA GLOBAL BEV./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1521,225 12.4%   
Low Rs118756 15.6%   
Sales per share (Unadj.) Rs107.4192.0 56.0%  
Earnings per share (Unadj.) Rs7.211.2 64.6%  
Cash flow per share (Unadj.) Rs9.220.4 45.2%  
Dividends per share (Unadj.) Rs2.251.15 195.7%  
Dividend yield (eoy) %1.70.1 1,437.1%  
Book value per share (Unadj.) Rs99.379.8 124.5%  
Shares outstanding (eoy) m631.13264.41 238.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.35.2 24.3%   
Avg P/E ratio x18.788.8 21.1%  
P/CF ratio (eoy) x14.748.6 30.1%  
Price / Book Value ratio x1.412.4 10.9%  
Dividend payout %31.210.3 303.0%   
Avg Mkt Cap Rs m85,108261,898 32.5%   
No. of employees `0002.62.8 91.5%   
Total wages/salary Rs m8,3503,404 245.3%   
Avg. sales/employee Rs Th26,534.418,173.3 146.0%   
Avg. wages/employee Rs Th3,267.91,218.6 268.2%   
Avg. net profit/employee Rs Th1,780.01,056.5 168.5%   
INCOME DATA
Net Sales Rs m67,79650,758 133.6%  
Other income Rs m831451 184.2%   
Total revenues Rs m68,62751,209 134.0%   
Gross profit Rs m7,9117,241 109.3%  
Depreciation Rs m1,2602,436 51.7%   
Interest Rs m915759 120.6%   
Profit before tax Rs m6,5674,497 146.0%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,9831,542 128.6%   
Profit after tax Rs m4,5482,951 154.1%  
Gross profit margin %11.714.3 81.8%  
Effective tax rate %30.234.3 88.1%   
Net profit margin %6.75.8 115.4%  
BALANCE SHEET DATA
Current assets Rs m33,09720,144 164.3%   
Current liabilities Rs m15,01017,535 85.6%   
Net working cap to sales %26.75.1 519.1%  
Current ratio x2.21.1 191.9%  
Inventory Days Days7844 179.6%  
Debtors Days Days3282 38.8%  
Net fixed assets Rs m46,35818,588 249.4%   
Share capital Rs m631264 238.7%   
"Free" reserves Rs m62,02418,356 337.9%   
Net worth Rs m62,65521,089 297.1%   
Long term debt Rs m4,5011,982 227.1%   
Total assets Rs m95,84941,341 231.8%  
Interest coverage x8.26.9 118.1%   
Debt to equity ratio x0.10.1 76.4%  
Sales to assets ratio x0.71.2 57.6%   
Return on assets %5.79.0 63.5%  
Return on equity %7.314.0 51.9%  
Return on capital %11.122.8 48.7%  
Exports to sales %00-   
Imports to sales %02.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,143 0.0%   
Fx inflow Rs m2,71244 6,190.6%   
Fx outflow Rs m9731,882 51.7%   
Net fx Rs m1,739-1,838 -94.6%   
CASH FLOW
From Operations Rs m7,4124,939 150.1%  
From Investments Rs m2,249-2,452 -91.7%  
From Financial Activity Rs m-8,158-2,516 324.3%  
Net Cashflow Rs m704-29 -2,411.3%  

Share Holding

Indian Promoters % 35.1 26.9 130.5%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.3 3.5 322.9%  
FIIs % 24.0 2.4 1,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 41.8 67.0%  
Shareholders   179,798 56,460 318.5%  
Pledged promoter(s) holding % 5.3 25.3 21.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   RAJ OIL MILLS  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week; Realty & Metal Stocks Plunge(Closing)

Indian share markets continued to languish in red in the afternoon session as rupee hit its weakest point since early April amid concerns.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Sep 22, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS