X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs UNITED BREWERIES - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. UNITED BREWERIES TATA GLOBAL BEV./
UNITED BREWERIES
 
P/E (TTM) x 33.0 128.1 25.8% View Chart
P/BV x 2.7 12.6 21.5% View Chart
Dividend Yield % 0.8 0.1 794.6%  

Financials

 TATA GLOBAL BEV.   UNITED BREWERIES
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
UNITED BREWERIES
Mar-17
TATA GLOBAL BEV./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs152976 15.6%   
Low Rs118690 17.0%   
Sales per share (Unadj.) Rs107.4178.9 60.1%  
Earnings per share (Unadj.) Rs7.28.7 82.9%  
Cash flow per share (Unadj.) Rs9.219.6 47.1%  
Dividends per share (Unadj.) Rs2.251.15 195.7%  
Dividend yield (eoy) %1.70.1 1,208.2%  
Book value per share (Unadj.) Rs99.388.3 112.5%  
Shares outstanding (eoy) m631.13264.41 238.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.7 27.0%   
Avg P/E ratio x18.795.8 19.5%  
P/CF ratio (eoy) x14.742.6 34.4%  
Price / Book Value ratio x1.49.4 14.4%  
Dividend payout %31.213.2 236.1%   
Avg Mkt Cap Rs m85,108220,187 38.7%   
No. of employees `0002.62.8 92.6%   
Total wages/salary Rs m8,3503,563 234.4%   
Avg. sales/employee Rs Th26,534.417,147.2 154.7%   
Avg. wages/employee Rs Th3,267.91,291.8 253.0%   
Avg. net profit/employee Rs Th1,780.0833.6 213.5%   
INCOME DATA
Net Sales Rs m67,79647,292 143.4%  
Other income Rs m831517 160.7%   
Total revenues Rs m68,62747,809 143.5%   
Gross profit Rs m7,9116,421 123.2%  
Depreciation Rs m1,2602,871 43.9%   
Interest Rs m915587 156.1%   
Profit before tax Rs m6,5673,481 188.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m-890-   
Extraordinary Inc (Exp) Rs m530-   
Tax Rs m1,9831,182 167.8%   
Profit after tax Rs m4,5482,299 197.8%  
Gross profit margin %11.713.6 85.9%  
Effective tax rate %30.234.0 88.9%   
Net profit margin %6.74.9 138.0%  
BALANCE SHEET DATA
Current assets Rs m33,09723,653 139.9%   
Current liabilities Rs m15,01019,030 78.9%   
Net working cap to sales %26.79.8 272.9%  
Current ratio x2.21.2 177.4%  
Inventory Days Days7858 135.0%  
Debtors Days Days32100 31.9%  
Net fixed assets Rs m46,35818,633 248.8%   
Share capital Rs m631264 238.7%   
"Free" reserves Rs m62,02423,078 268.8%   
Net worth Rs m62,65523,342 268.4%   
Long term debt Rs m4,5011,840 244.6%   
Total assets Rs m95,84944,787 214.0%  
Interest coverage x8.26.9 117.9%   
Debt to equity ratio x0.10.1 91.1%  
Sales to assets ratio x0.71.1 67.0%   
Return on assets %5.76.4 88.5%  
Return on equity %7.39.9 73.7%  
Return on capital %11.116.2 68.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,71248 5,672.6%   
Fx outflow Rs m9731,488 65.4%   
Net fx Rs m1,739-1,440 -120.7%   
CASH FLOW
From Operations Rs m7,4125,441 136.2%  
From Investments Rs m2,249-2,336 -96.3%  
From Financial Activity Rs m-8,158-3,012 270.9%  
Net Cashflow Rs m70493 760.4%  

Share Holding

Indian Promoters % 35.1 26.9 130.5%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.3 3.5 322.9%  
FIIs % 24.0 2.4 1,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 41.8 67.0%  
Shareholders   179,798 56,460 318.5%  
Pledged promoter(s) holding % 5.3 25.3 21.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare TATA GLOBAL BEV. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Higher; Automobile & PSU Stocks Rise(Closing)

Indian share markets continued to trade well above the dotted line in the afternoon session amid firm international markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Nov 22, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS