Compare Tata Consumer Products with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs VADILAL INDUSTRIES - Comparison Results

TATA CONSUMER     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER VADILAL INDUSTRIES TATA CONSUMER/
VADILAL INDUSTRIES
 
P/E (TTM) x 95.4 17.3 551.6% View Chart
P/BV x 8.1 3.5 234.7% View Chart
Dividend Yield % 0.4 0.1 308.4%  

Financials

 TATA CONSUMER   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA CONSUMER
Mar-19
VADILAL INDUSTRIES
Mar-19
TATA CONSUMER/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs300950 31.6%   
Low Rs178400 44.4%   
Sales per share (Unadj.) Rs114.9787.7 14.6%  
Earnings per share (Unadj.) Rs7.246.3 15.6%  
Cash flow per share (Unadj.) Rs9.269.8 13.2%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %1.00.2 565.7%  
Book value per share (Unadj.) Rs116.2288.0 40.3%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.9 242.4%   
Avg P/E ratio x33.014.6 226.2%  
P/CF ratio (eoy) x26.09.7 268.8%  
Price / Book Value ratio x2.12.3 87.7%  
Dividend payout %34.52.7 1,279.8%   
Avg Mkt Cap Rs m150,6194,860 3,099.2%   
No. of employees `0002.40.7 333.7%   
Total wages/salary Rs m8,063538 1,499.8%   
Avg. sales/employee Rs Th30,101.77,854.7 383.2%   
Avg. wages/employee Rs Th3,347.0744.6 449.5%   
Avg. net profit/employee Rs Th1,897.0462.0 410.6%   
INCOME DATA
Net Sales Rs m72,5155,671 1,278.7%  
Other income Rs m1,571108 1,456.3%   
Total revenues Rs m74,0865,779 1,282.0%   
Gross profit Rs m7,859720 1,090.9%  
Depreciation Rs m1,226169 725.3%   
Interest Rs m525141 372.9%   
Profit before tax Rs m7,680519 1,480.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609185 1,410.2%   
Profit after tax Rs m4,570334 1,369.8%  
Gross profit margin %10.812.7 85.3%  
Effective tax rate %34.035.7 95.2%   
Net profit margin %6.35.9 107.1%  
BALANCE SHEET DATA
Current assets Rs m45,1081,807 2,496.6%   
Current liabilities Rs m14,5821,794 813.0%   
Net working cap to sales %42.10.2 18,085.9%  
Current ratio x3.11.0 307.1%  
Inventory Days Days8182 99.1%  
Debtors Days Days3420 171.5%  
Net fixed assets Rs m56,2532,805 2,005.4%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m72,6862,002 3,631.2%   
Net worth Rs m73,3172,074 3,535.7%   
Long term debt Rs m7,872580 1,357.5%   
Total assets Rs m109,3874,761 2,297.6%  
Interest coverage x15.64.7 333.7%   
Debt to equity ratio x0.10.3 38.4%  
Sales to assets ratio x0.71.2 55.7%   
Return on assets %4.710.0 46.7%  
Return on equity %6.216.1 38.7%  
Return on capital %9.524.8 38.2%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,248717 453.3%   
Fx outflow Rs m1,047106 987.5%   
Net fx Rs m2,202611 360.6%   
CASH FLOW
From Operations Rs m2,099460 456.3%  
From Investments Rs m733-328 -223.3%  
From Financial Activity Rs m-2,237-96 2,335.4%  
Net Cashflow Rs m39336 1,095.0%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   AVANTI FEEDS  ZYDUS WELLNESS  RADICO KHAITAN  NESTLE  RAJ OIL MILLS  

Compare TATA CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades Flat, Interglobe Aviation QIP, Rising Premium for Non-Life Insurers, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended lower yesterday. Benchmark indices ended nearly 1% lower, tracking weakness in global markets and dragged primarily by finance and banking stocks.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA CONSUMER SHARE PRICE


May 12, 2021 09:45 AM

TRACK TATA CONSUMER

  • Track your investment in TATA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA CONSUMER 5-YR ANALYSIS

COMPARE TATA CONSUMER WITH

MARKET STATS