Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL VADILAL INDUSTRIES TATA GLOBAL/
VADILAL INDUSTRIES
 
P/E (TTM) x 32.2 14.6 220.5% View Chart
P/BV x 2.1 2.7 78.9% View Chart
Dividend Yield % 1.0 0.2 616.0%  

Financials

 TATA GLOBAL   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
VADILAL INDUSTRIES
Mar-19
TATA GLOBAL/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs300950 31.6%   
Low Rs178400 44.4%   
Sales per share (Unadj.) Rs114.9787.7 14.6%  
Earnings per share (Unadj.) Rs7.246.3 15.6%  
Cash flow per share (Unadj.) Rs9.269.8 13.2%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %1.00.2 565.7%  
Book value per share (Unadj.) Rs116.2288.0 40.3%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.9 242.4%   
Avg P/E ratio x33.014.6 226.2%  
P/CF ratio (eoy) x26.09.7 268.8%  
Price / Book Value ratio x2.12.3 87.7%  
Dividend payout %34.52.7 1,279.8%   
Avg Mkt Cap Rs m150,6194,860 3,099.2%   
No. of employees `0002.40.7 333.7%   
Total wages/salary Rs m8,063538 1,499.8%   
Avg. sales/employee Rs Th30,101.77,854.7 383.2%   
Avg. wages/employee Rs Th3,347.0744.6 449.5%   
Avg. net profit/employee Rs Th1,897.0462.0 410.6%   
INCOME DATA
Net Sales Rs m72,5155,671 1,278.7%  
Other income Rs m1,571108 1,456.3%   
Total revenues Rs m74,0865,779 1,282.0%   
Gross profit Rs m7,859720 1,090.9%  
Depreciation Rs m1,226169 725.3%   
Interest Rs m525141 372.9%   
Profit before tax Rs m7,680519 1,480.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609185 1,410.2%   
Profit after tax Rs m4,570334 1,369.8%  
Gross profit margin %10.812.7 85.3%  
Effective tax rate %34.035.7 95.2%   
Net profit margin %6.35.9 107.1%  
BALANCE SHEET DATA
Current assets Rs m45,1081,807 2,496.6%   
Current liabilities Rs m14,5821,794 813.0%   
Net working cap to sales %42.10.2 18,085.9%  
Current ratio x3.11.0 307.1%  
Inventory Days Days8182 99.1%  
Debtors Days Days3420 171.5%  
Net fixed assets Rs m56,2532,805 2,005.4%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m72,6862,002 3,631.2%   
Net worth Rs m73,3172,074 3,535.7%   
Long term debt Rs m7,872580 1,357.5%   
Total assets Rs m109,3874,761 2,297.6%  
Interest coverage x15.64.7 333.7%   
Debt to equity ratio x0.10.3 38.4%  
Sales to assets ratio x0.71.2 55.7%   
Return on assets %4.710.0 46.7%  
Return on equity %6.216.1 38.7%  
Return on capital %9.524.8 38.2%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,248717 453.3%   
Fx outflow Rs m1,047106 987.5%   
Net fx Rs m2,202611 360.6%   
CASH FLOW
From Operations Rs m2,099460 456.3%  
From Investments Rs m733-328 -223.3%  
From Financial Activity Rs m-2,237-96 2,335.4%  
Net Cashflow Rs m39336 1,095.0%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   TILAKNAGAR IND.  GOODRICKE  ITC  TATA COFFEE  GODFREY PHILLIPS  

Compare TATA GLOBAL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Sep 19, 2019 (Close)

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL 8-QTR ANALYSIS

COMPARE TATA GLOBAL WITH

MARKET STATS