Compare Tata Global Bev. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL vs VADILAL INDUSTRIES - Comparison Results

TATA GLOBAL     Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL VADILAL INDUSTRIES TATA GLOBAL/
VADILAL INDUSTRIES
 
P/E (TTM) x 38.4 10.0 384.2% View Chart
P/BV x 2.7 2.5 107.1% View Chart
Dividend Yield % 0.8 0.2 453.8%  

Financials

 TATA GLOBAL   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TATA GLOBAL
Mar-19
VADILAL INDUSTRIES
Mar-19
TATA GLOBAL/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs300950 31.6%   
Low Rs178400 44.4%   
Sales per share (Unadj.) Rs114.9787.7 14.6%  
Earnings per share (Unadj.) Rs7.246.3 15.6%  
Cash flow per share (Unadj.) Rs9.269.8 13.2%  
Dividends per share (Unadj.) Rs2.501.25 200.0%  
Dividend yield (eoy) %1.00.2 565.7%  
Book value per share (Unadj.) Rs116.2288.0 40.3%  
Shares outstanding (eoy) m631.137.20 8,765.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.9 242.4%   
Avg P/E ratio x33.014.6 226.2%  
P/CF ratio (eoy) x26.09.7 268.8%  
Price / Book Value ratio x2.12.3 87.7%  
Dividend payout %34.52.7 1,279.8%   
Avg Mkt Cap Rs m150,6194,860 3,099.2%   
No. of employees `0002.40.7 333.7%   
Total wages/salary Rs m8,063538 1,499.8%   
Avg. sales/employee Rs Th30,101.77,854.7 383.2%   
Avg. wages/employee Rs Th3,347.0744.6 449.5%   
Avg. net profit/employee Rs Th1,897.0462.0 410.6%   
INCOME DATA
Net Sales Rs m72,5155,671 1,278.7%  
Other income Rs m1,571108 1,456.3%   
Total revenues Rs m74,0865,779 1,282.0%   
Gross profit Rs m7,859720 1,090.9%  
Depreciation Rs m1,226169 725.3%   
Interest Rs m525141 372.9%   
Profit before tax Rs m7,680519 1,480.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1690-   
Extraordinary Inc (Exp) Rs m-3330-   
Tax Rs m2,609185 1,410.2%   
Profit after tax Rs m4,570334 1,369.8%  
Gross profit margin %10.812.7 85.3%  
Effective tax rate %34.035.7 95.2%   
Net profit margin %6.35.9 107.1%  
BALANCE SHEET DATA
Current assets Rs m45,1081,807 2,496.6%   
Current liabilities Rs m14,5821,794 813.0%   
Net working cap to sales %42.10.2 18,085.9%  
Current ratio x3.11.0 307.1%  
Inventory Days Days8182 99.1%  
Debtors Days Days3420 171.5%  
Net fixed assets Rs m56,2532,805 2,005.4%   
Share capital Rs m63172 877.7%   
"Free" reserves Rs m72,6862,002 3,631.2%   
Net worth Rs m73,3172,074 3,535.7%   
Long term debt Rs m7,872580 1,357.5%   
Total assets Rs m109,3874,761 2,297.6%  
Interest coverage x15.64.7 333.7%   
Debt to equity ratio x0.10.3 38.4%  
Sales to assets ratio x0.71.2 55.7%   
Return on assets %4.710.0 46.7%  
Return on equity %6.216.1 38.7%  
Return on capital %9.524.8 38.2%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,248717 453.3%   
Fx outflow Rs m1,047106 987.5%   
Net fx Rs m2,202611 360.6%   
CASH FLOW
From Operations Rs m2,099460 456.3%  
From Investments Rs m733-328 -223.3%  
From Financial Activity Rs m-2,237-96 2,335.4%  
Net Cashflow Rs m39336 1,095.0%  

Share Holding

Indian Promoters % 35.1 65.0 54.0%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 11.3 0.2 5,381.0%  
FIIs % 24.0 0.0 240,000.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 34.6 80.9%  
Shareholders   179,798 11,093 1,620.8%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL With:   AVANTI FEEDS  ITC  JUBILANT FOODWORKS  GOODRICKE  KAVERI SEED  

Compare TATA GLOBAL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Auto and Energy Stocks Witness Buying(Closing)

Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).

Related Views on News

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL SHARE PRICE


Dec 9, 2019 (Close)

TRACK TATA GLOBAL

  • Track your investment in TATA GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA GLOBAL 5-YR ANALYSIS

COMPARE TATA GLOBAL WITH

MARKET STATS