X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AGC Networks with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGC NETWORKS vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGC NETWORKS IDEA CELLULAR AGC NETWORKS/
IDEA CELLULAR
 
P/E (TTM) x -3.1 -19.8 - View Chart
P/BV x 4.0 1.2 320.0% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 AGC NETWORKS   IDEA CELLULAR
EQUITY SHARE DATA
    AGC NETWORKS
Mar-14
IDEA CELLULAR
Mar-16
AGC NETWORKS/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs127204 62.2%   
Low Rs4498 45.1%   
Sales per share (Unadj.) Rs272.199.8 272.7%  
Earnings per share (Unadj.) Rs-95.48.6 -1,115.2%  
Cash flow per share (Unadj.) Rs-81.323.0 -353.6%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs26.071.6 36.3%  
Shares outstanding (eoy) m28.473,600.51 0.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.31.5 20.8%   
Avg P/E ratio x-0.917.6 -5.1%  
P/CF ratio (eoy) x-1.16.6 -16.0%  
Price / Book Value ratio x3.32.1 156.0%  
Dividend payout %07.0 0.0%   
Avg Mkt Cap Rs m2,431542,777 0.4%   
No. of employees `000NA12.5 0.0%   
Total wages/salary Rs m2,28216,599 13.7%   
Avg. sales/employee Rs ThNM28,768.9-  
Avg. wages/employee Rs ThNM1,328.9-  
Avg. net profit/employee Rs ThNM2,465.7-  
INCOME DATA
Net Sales Rs m7,748359,353 2.2%  
Other income Rs m1962,271 8.6%   
Total revenues Rs m7,944361,624 2.2%   
Gross profit Rs m-2,171115,751 -1.9%  
Depreciation Rs m40251,959 0.8%   
Interest Rs m36418,816 1.9%   
Profit before tax Rs m-2,74147,247 -5.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2516,447 -0.2%   
Profit after tax Rs m-2,71630,799 -8.8%  
Gross profit margin %-28.032.2 -87.0%  
Effective tax rate %0.934.8 2.6%   
Net profit margin %-35.18.6 -409.0%  
BALANCE SHEET DATA
Current assets Rs m6,16646,397 13.3%   
Current liabilities Rs m7,463133,212 5.6%   
Net working cap to sales %-16.7-24.2 69.3%  
Current ratio x0.80.3 237.2%  
Inventory Days Days661 6,133.8%  
Debtors Days Days13812 1,157.1%  
Net fixed assets Rs m1,199743,904 0.2%   
Share capital Rs m28536,005 0.8%   
"Free" reserves Rs m-156220,456 -0.1%   
Net worth Rs m740257,656 0.3%   
Long term debt Rs m17365,685 0.0%   
Total assets Rs m8,325826,501 1.0%  
Interest coverage x-6.53.5 -186.0%   
Debt to equity ratio x01.4 1.6%  
Sales to assets ratio x0.90.4 214.1%   
Return on assets %-28.36.0 -470.6%  
Return on equity %-367.012.0 -3,070.4%  
Return on capital %-314.010.6 -2,962.8%  
Exports to sales %00-   
Imports to sales %22.59.1 248.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,74632,595 5.4%   
Fx inflow Rs m1877,485 2.5%   
Fx outflow Rs m2,04736,916 5.5%   
Net fx Rs m-1,860-29,431 6.3%   
CASH FLOW
From Operations Rs m1,083118,147 0.9%  
From Investments Rs m-28-129,928 0.0%  
From Financial Activity Rs m-1,170-97,486 1.2%  
Net Cashflow Rs m-115-109,267 0.1%  

Share Holding

Indian Promoters % 0.0 42.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.5 26.3%  
FIIs % 7.0 21.6 32.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 30.9 54.4%  
Shareholders   10,816 266,634 4.1%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGC NETWORKS With:   RELIANCE COMMUNICATIONS  BHARTI AIRTEL  BHARTI INFRATEL  TATA COMM.  TATA TELESERVICES  

Compare AGC NETWORKS With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AGC NETWORKS SHARE PRICE


Aug 17, 2017 03:14 PM

TRACK AGC NETWORKS

  • Track your investment in AGC NETWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AGC NETWORKS - ONMOBILE GLOBAL COMPARISON

COMPARE AGC NETWORKS WITH

MARKET STATS