X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AGC Networks with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGC NETWORKS vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGC NETWORKS IDEA CELLULAR AGC NETWORKS/
IDEA CELLULAR
 
P/E (TTM) x -3.5 -18.6 - View Chart
P/BV x 4.6 1.2 375.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 AGC NETWORKS   IDEA CELLULAR
EQUITY SHARE DATA
    AGC NETWORKS
Mar-14
IDEA CELLULAR
Mar-17
AGC NETWORKS/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs127128 99.0%   
Low Rs4466 66.7%   
Sales per share (Unadj.) Rs272.198.7 275.8%  
Earnings per share (Unadj.) Rs-95.4-1.1 8,605.2%  
Cash flow per share (Unadj.) Rs-81.320.6 -394.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs26.068.6 37.9%  
Shares outstanding (eoy) m28.473,605.33 0.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.31.0 31.9%   
Avg P/E ratio x-0.9-87.5 1.0%  
P/CF ratio (eoy) x-1.14.7 -22.3%  
Price / Book Value ratio x3.31.4 232.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,431349,897 0.7%   
No. of employees `000NA11.8 0.0%   
Total wages/salary Rs m2,28217,977 12.7%   
Avg. sales/employee Rs ThNM30,189.9-  
Avg. wages/employee Rs ThNM1,525.5-  
Avg. net profit/employee Rs ThNM-339.2-  
INCOME DATA
Net Sales Rs m7,748355,757 2.2%  
Other income Rs m1963,069 6.4%   
Total revenues Rs m7,944358,827 2.2%   
Gross profit Rs m-2,171102,473 -2.1%  
Depreciation Rs m40278,272 0.5%   
Interest Rs m36440,121 0.9%   
Profit before tax Rs m-2,741-12,851 21.3%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-25-4,635 0.5%   
Profit after tax Rs m-2,716-3,997 68.0%  
Gross profit margin %-28.028.8 -97.3%  
Effective tax rate %0.936.1 2.5%   
Net profit margin %-35.1-1.1 3,120.1%  
BALANCE SHEET DATA
Current assets Rs m6,16676,309 8.1%   
Current liabilities Rs m7,463170,615 4.4%   
Net working cap to sales %-16.7-26.5 63.1%  
Current ratio x0.80.4 184.7%  
Inventory Days Days661 11,002.7%  
Debtors Days Days13813 1,026.7%  
Net fixed assets Rs m1,199241,746 0.5%   
Share capital Rs m28536,053 0.8%   
"Free" reserves Rs m-156211,269 -0.1%   
Net worth Rs m740247,322 0.3%   
Long term debt Rs m17516,378 0.0%   
Total assets Rs m8,325967,047 0.9%  
Interest coverage x-6.50.7 -960.7%   
Debt to equity ratio x02.1 1.1%  
Sales to assets ratio x0.90.4 253.0%   
Return on assets %-28.33.7 -756.3%  
Return on equity %-367.0-1.6 22,710.8%  
Return on capital %-314.04.1 -7,615.7%  
Exports to sales %00-   
Imports to sales %22.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,746NA-   
Fx inflow Rs m1876,738 2.8%   
Fx outflow Rs m2,04735,338 5.8%   
Net fx Rs m-1,860-28,600 6.5%   
CASH FLOW
From Operations Rs m1,083105,373 1.0%  
From Investments Rs m-28-155,557 0.0%  
From Financial Activity Rs m-1,17044,445 -2.6%  
Net Cashflow Rs m-115-5,739 2.0%  

Share Holding

Indian Promoters % 0.0 42.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.5 26.3%  
FIIs % 7.0 21.6 32.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 30.9 54.4%  
Shareholders   10,816 266,634 4.1%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGC NETWORKS With:   HIMACHAL FUTURISTIC  MTNL  TATA COMM.  TATA TELESERVICES  BHARTI INFRATEL  

Compare AGC NETWORKS With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AGC NETWORKS SHARE PRICE


Feb 21, 2018 (Close)

TRACK AGC NETWORKS

  • Track your investment in AGC NETWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AGC NETWORKS 8-QTR ANALYSIS

COMPARE AGC NETWORKS WITH

MARKET STATS