Compare AGC Networks with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGC NETWORKS vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGC NETWORKS VODAFONE IDEA AGC NETWORKS/
VODAFONE IDEA
 
P/E (TTM) x -52.1 -0.1 - View Chart
P/BV x 198.2 1.3 15,833.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 AGC NETWORKS   VODAFONE IDEA
EQUITY SHARE DATA
    AGC NETWORKS
Mar-19
VODAFONE IDEA
Mar-20
AGC NETWORKS/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs14218 776.0%   
Low Rs603 2,288.5%   
Sales per share (Unadj.) Rs623.215.6 3,987.2%  
Earnings per share (Unadj.) Rs-26.5-25.7 103.1%  
Cash flow per share (Unadj.) Rs-21.6-17.2 125.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs6.32.1 301.8%  
Shares outstanding (eoy) m29.7328,735.39 0.1%   
Bonus / Rights / Conversions IS--  
Price / Sales ratio x0.20.7 24.2%   
Avg P/E ratio x-3.8-0.4 935.5%  
P/CF ratio (eoy) x-4.7-0.6 770.4%  
Price / Book Value ratio x16.05.0 319.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,995300,285 1.0%   
No. of employees `0000.511.5 4.1%   
Total wages/salary Rs m6,24421,643 28.8%   
Avg. sales/employee Rs Th39,588.539,101.8 101.2%   
Avg. wages/employee Rs Th13,341.21,884.3 708.0%   
Avg. net profit/employee Rs Th-1,683.1-64,320.1 2.6%   
INCOME DATA
Net Sales Rs m18,527449,123 4.1%  
Other income Rs m6410,393 0.6%   
Total revenues Rs m18,591459,516 4.0%   
Gross profit Rs m466149,125 0.3%  
Depreciation Rs m147243,564 0.1%   
Interest Rs m445153,920 0.3%   
Profit before tax Rs m-62-237,966 0.0%   
Minority Interest Rs m03,677 0.0%   
Prior Period Items Rs m0-124 0.0%   
Extraordinary Inc (Exp) Rs m-731-383,557 0.2%   
Tax Rs m-6120,811 -0.0%   
Profit after tax Rs m-788-738,781 0.1%  
Gross profit margin %2.533.2 7.6%  
Effective tax rate %9.3-50.8 -18.3%   
Net profit margin %-4.3-164.5 2.6%  
BALANCE SHEET DATA
Current assets Rs m18,977166,861 11.4%   
Current liabilities Rs m16,285957,790 1.7%   
Net working cap to sales %14.5-176.1 -8.3%  
Current ratio x1.20.2 668.9%  
Inventory Days Days300 146,260.6%  
Debtors Days Days17025 675.1%  
Net fixed assets Rs m3,9951,884,990 0.2%   
Share capital Rs m297287,354 0.1%   
"Free" reserves Rs m-111-227,555 0.0%   
Net worth Rs m18759,799 0.3%   
Long term debt Rs m5,869962,804 0.6%   
Total assets Rs m24,3132,269,196 1.1%  
Interest coverage x0.9-0.5 -157.5%   
Debt to equity ratio x31.416.1 195.2%  
Sales to assets ratio x0.80.2 385.0%   
Return on assets %-1.4-25.8 5.5%  
Return on equity %-421.9-1,235.4 34.2%  
Return on capital %-5.7-45.4 12.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30617,652 1.7%   
Fx outflow Rs m15268,179 0.2%   
Net fx Rs m154-50,527 -0.3%   
CASH FLOW
From Operations Rs m-72073,275 -1.0%  
From Investments Rs m-3,565-27,898 12.8%  
From Financial Activity Rs m6,290-50,187 -12.5%  
Net Cashflow Rs m1,967-3,889 -50.6%  

Share Holding

Indian Promoters % 0.0 42.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.5 26.3%  
FIIs % 7.0 21.6 32.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 30.9 54.4%  
Shareholders   10,816 266,634 4.1%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGC NETWORKS With:   BHARTI AIRTEL  TATA TELESERVICES  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  INDUS TOWERS  

Compare AGC NETWORKS With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

SGX Nifty Down 100 Points, Bharti Airtel Q4 Performance, Spot Gold Exchange Framework, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a strong note yesterday. Benchmark indices continued their positive momentum for the second consecutive day.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

AGC NETWORKS SHARE PRICE


May 18, 2021 (Close)

TRACK AGC NETWORKS

  • Track your investment in AGC NETWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AGC NETWORKS 8-QTR ANALYSIS

COMPARE AGC NETWORKS WITH

MARKET STATS