Compare AGC Networks with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGC NETWORKS vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGC NETWORKS VODAFONE IDEA AGC NETWORKS/
VODAFONE IDEA
 
P/E (TTM) x -4.8 -0.6 - View Chart
P/BV x 3.8 0.2 1,817.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 AGC NETWORKS   VODAFONE IDEA
EQUITY SHARE DATA
    AGC NETWORKS
Mar-18
VODAFONE IDEA
Mar-18
AGC NETWORKS/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs171118 144.7%   
Low Rs9072 126.0%   
Sales per share (Unadj.) Rs257.664.9 397.1%  
Earnings per share (Unadj.) Rs5.2-9.6 -54.8%  
Cash flow per share (Unadj.) Rs8.19.7 83.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs31.762.5 50.6%  
Shares outstanding (eoy) m28.474,359.32 0.7%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.5 34.7%   
Avg P/E ratio x24.9-9.9 -250.9%  
P/CF ratio (eoy) x16.19.7 165.0%  
Price / Book Value ratio x4.11.5 271.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,712413,046 0.9%   
No. of employees `000NA9.9 0.0%   
Total wages/salary Rs m1,92715,430 12.5%   
Avg. sales/employee Rs ThNM28,613.7-  
Avg. wages/employee Rs ThNM1,561.3-  
Avg. net profit/employee Rs ThNM-4,217.5-  
INCOME DATA
Net Sales Rs m7,335282,789 2.6%  
Other income Rs m493,529 1.4%   
Total revenues Rs m7,383286,319 2.6%   
Gross profit Rs m33360,476 0.6%  
Depreciation Rs m8284,091 0.1%   
Interest Rs m25048,130 0.5%   
Profit before tax Rs m51-68,216 -0.1%   
Minority Interest Rs m03,458 0.0%   
Prior Period Items Rs m0-234 0.0%   
Extraordinary Inc (Exp) Rs m1400-   
Tax Rs m41-23,311 -0.2%   
Profit after tax Rs m149-41,682 -0.4%  
Gross profit margin %4.521.4 21.2%  
Effective tax rate %82.034.2 239.9%   
Net profit margin %2.0-14.7 -13.8%  
BALANCE SHEET DATA
Current assets Rs m3,96191,837 4.3%   
Current liabilities Rs m4,437106,337 4.2%   
Net working cap to sales %-6.5-5.1 126.5%  
Current ratio x0.90.9 103.4%  
Inventory Days Days150 3,260.5%  
Debtors Days Days10411 904.7%  
Net fixed assets Rs m1,136251,062 0.5%   
Share capital Rs m28543,593 0.7%   
"Free" reserves Rs m616229,031 0.3%   
Net worth Rs m901272,625 0.3%   
Long term debt Rs m198569,408 0.0%   
Total assets Rs m5,804985,772 0.6%  
Interest coverage x1.2-0.4 -288.1%   
Debt to equity ratio x0.22.1 10.5%  
Sales to assets ratio x1.30.3 440.5%   
Return on assets %6.90.7 1,050.7%  
Return on equity %16.6-15.3 -108.4%  
Return on capital %40.1-2.0 -2,001.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3335,101 6.5%   
Fx outflow Rs m11032,990 0.3%   
Net fx Rs m223-27,889 -0.8%   
CASH FLOW
From Operations Rs m52153,324 1.0%  
From Investments Rs m-48-92,717 0.1%  
From Financial Activity Rs m-54039,249 -1.4%  
Net Cashflow Rs m-67-144 46.7%  

Share Holding

Indian Promoters % 0.0 42.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.5 26.3%  
FIIs % 7.0 21.6 32.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 30.9 54.4%  
Shareholders   10,816 266,634 4.1%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGC NETWORKS With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  MTNL  BHARTI AIRTEL  TATA TELESERVICES  

Compare AGC NETWORKS With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Continue Momentum, Key Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Wednesday, Indian share markets traded on a volatile note throughout the day and ended marginally higher.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AGC NETWORKS SHARE PRICE


Oct 15, 2019 (Close)

TRACK AGC NETWORKS

  • Track your investment in AGC NETWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AGC NETWORKS - HIMACHAL FUTURISTIC COMPARISON

COMPARE AGC NETWORKS WITH

MARKET STATS