Compare AGC Networks with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGC NETWORKS vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGC NETWORKS VODAFONE IDEA AGC NETWORKS/
VODAFONE IDEA
 
P/E (TTM) x -9.0 -0.0 - View Chart
P/BV x 34.1 0.0 73,969.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 AGC NETWORKS   VODAFONE IDEA
EQUITY SHARE DATA
    AGC NETWORKS
Mar-19
VODAFONE IDEA
Mar-19
AGC NETWORKS/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs14278 181.1%   
Low Rs6018 332.4%   
Sales per share (Unadj.) Rs623.242.3 1,471.9%  
Earnings per share (Unadj.) Rs-26.5-16.7 158.5%  
Cash flow per share (Unadj.) Rs-21.6-0.1 27,585.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs6.368.3 9.2%  
Shares outstanding (eoy) m29.738,735.66 0.3%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x0.21.1 14.2%   
Avg P/E ratio x-3.8-2.9 132.0%  
P/CF ratio (eoy) x-4.7-615.8 0.8%  
Price / Book Value ratio x16.00.7 2,274.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,995420,622 0.7%   
No. of employees `0000.513.5 3.5%   
Total wages/salary Rs m6,24422,944 27.2%   
Avg. sales/employee Rs Th39,588.527,356.9 144.7%   
Avg. wages/employee Rs Th13,341.21,697.0 786.1%   
Avg. net profit/employee Rs Th-1,683.1-10,801.7 15.6%   
INCOME DATA
Net Sales Rs m18,527369,865 5.0%  
Other income Rs m647,311 0.9%   
Total revenues Rs m18,591377,176 4.9%   
Gross profit Rs m46640,430 1.2%  
Depreciation Rs m147145,356 0.1%   
Interest Rs m44594,628 0.5%   
Profit before tax Rs m-62-192,243 0.0%   
Minority Interest Rs m02,707 0.0%   
Prior Period Items Rs m0-739 0.0%   
Extraordinary Inc (Exp) Rs m-7318,521 -8.6%   
Tax Rs m-6-35,715 0.0%   
Profit after tax Rs m-788-146,039 0.5%  
Gross profit margin %2.510.9 23.0%  
Effective tax rate %9.318.6 50.1%   
Net profit margin %-4.3-39.5 10.8%  
BALANCE SHEET DATA
Current assets Rs m18,977181,997 10.4%   
Current liabilities Rs m16,285541,517 3.0%   
Net working cap to sales %14.5-97.2 -14.9%  
Current ratio x1.20.3 346.7%  
Inventory Days Days300 71,696.2%  
Debtors Days Days17033 521.3%  
Net fixed assets Rs m3,9951,844,329 0.2%   
Share capital Rs m29787,356 0.3%   
"Free" reserves Rs m-111508,992 -0.0%   
Net worth Rs m187596,348 0.0%   
Long term debt Rs m5,8691,044,029 0.6%   
Total assets Rs m24,3132,296,995 1.1%  
Interest coverage x0.9-1.0 -83.4%   
Debt to equity ratio x31.41.8 1,795.6%  
Sales to assets ratio x0.80.2 473.3%   
Return on assets %-1.4-2.2 62.9%  
Return on equity %-421.9-24.5 1,722.8%  
Return on capital %-5.7-5.3 108.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30610,611 2.9%   
Fx outflow Rs m15247,946 0.3%   
Net fx Rs m154-37,335 -0.4%   
CASH FLOW
From Operations Rs m-72052,681 -1.4%  
From Investments Rs m-3,565-73,788 4.8%  
From Financial Activity Rs m6,290-28,697 -21.9%  
Net Cashflow Rs m1,9677,582 25.9%  

Share Holding

Indian Promoters % 0.0 42.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.5 26.3%  
FIIs % 7.0 21.6 32.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 30.9 54.4%  
Shareholders   10,816 266,634 4.1%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGC NETWORKS With:   BHARTI AIRTEL  TATA TELESERVICES  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  

Compare AGC NETWORKS With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

AGC NETWORKS SHARE PRICE


Apr 3, 2020 (Close)

TRACK AGC NETWORKS

  • Track your investment in AGC NETWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AGC NETWORKS - VODAFONE IDEA COMPARISON

COMPARE AGC NETWORKS WITH

MARKET STATS