Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BLACK BOX vs ITI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BLACK BOX ITI BLACK BOX/
ITI
 
P/E (TTM) x 32.0 -60.3 - View Chart
P/BV x 12.9 10.7 119.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BLACK BOX   ITI
EQUITY SHARE DATA
    BLACK BOX
Mar-23
ITI
Mar-23
BLACK BOX/
ITI
5-Yr Chart
Click to enlarge
High Rs199130 153.9%   
Low Rs8480 105.0%   
Sales per share (Unadj.) Rs374.514.7 2,548.3%  
Earnings per share (Unadj.) Rs1.4-3.8 -37.2%  
Cash flow per share (Unadj.) Rs7.8-3.3 -239.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs17.623.9 73.5%  
Shares outstanding (eoy) m167.90949.58 17.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.47.1 5.3%   
Avg P/E ratio x100.5-27.7 -362.9%  
P/CF ratio (eoy) x18.2-32.1 -56.5%  
Price / Book Value ratio x8.14.4 183.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,81399,634 23.9%   
No. of employees `000NANA-   
Total wages/salary Rs m26,8142,289 1,171.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m62,87613,954 450.6%  
Other income Rs m379525 72.1%   
Total revenues Rs m63,25514,480 436.8%   
Gross profit Rs m2,103-1,533 -137.2%  
Depreciation Rs m1,075495 217.1%   
Interest Rs m1,1132,096 53.1%   
Profit before tax Rs m295-3,599 -8.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m580-   
Profit after tax Rs m237-3,599 -6.6%  
Gross profit margin %3.3-11.0 -30.4%  
Effective tax rate %19.50-   
Net profit margin %0.4-25.8 -1.5%  
BALANCE SHEET DATA
Current assets Rs m20,83963,687 32.7%   
Current liabilities Rs m20,43565,897 31.0%   
Net working cap to sales %0.6-15.8 -4.1%  
Current ratio x1.01.0 105.5%  
Inventory Days Days661 9.8%  
Debtors Days Days26,354 0.0%  
Net fixed assets Rs m8,98631,226 28.8%   
Share capital Rs m3369,496 3.5%   
"Free" reserves Rs m2,61313,178 19.8%   
Net worth Rs m2,94822,673 13.0%   
Long term debt Rs m3,0501,800 169.4%   
Total assets Rs m29,82594,914 31.4%  
Interest coverage x1.3-0.7 -176.4%   
Debt to equity ratio x1.00.1 1,303.0%  
Sales to assets ratio x2.10.1 1,433.9%   
Return on assets %4.5-1.6 -285.9%  
Return on equity %8.0-15.9 -50.6%  
Return on capital %23.5-6.1 -382.1%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA52 0.0%   
Fx inflow Rs m4790-   
Fx outflow Rs m952 17.6%   
Net fx Rs m470-52 -901.2%   
CASH FLOW
From Operations Rs m180-2,935 -6.1%  
From Investments Rs m193462 41.8%  
From Financial Activity Rs m-6342,411 -26.3%  
Net Cashflow Rs m-1,018-62 1,639.2%  

Share Holding

Indian Promoters % 0.0 90.3 -  
Foreign collaborators % 71.1 0.0 -  
Indian inst/Mut Fund % 5.0 7.7 64.3%  
FIIs % 4.8 0.1 4,830.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.9 9.7 296.9%  
Shareholders   16,394 97,979 16.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BLACK BOX With:   AVANTEL    


More on AGC Networks vs ITI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGC Networks vs ITI Share Price Performance

Period AGC Networks ITI S&P BSE TECK
1-Day -1.83% -0.37% 0.63%
1-Month -13.67% -16.16% -4.96%
1-Year 148.90% 190.09% 27.83%
3-Year CAGR -2.63% 29.97% 10.25%
5-Year CAGR 58.99% 21.76% 16.24%

* Compound Annual Growth Rate

Here are more details on the AGC Networks share price and the ITI share price.

Moving on to shareholding structures...

The promoters of AGC Networks hold a 71.1% stake in the company. In case of ITI the stake stands at 90.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGC Networks and the shareholding pattern of ITI.

Finally, a word on dividends...

In the most recent financial year, AGC Networks paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ITI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of AGC Networks, and the dividend history of ITI.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.