X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Elxsi with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs FIRSTSOURCE SOL. - Comparison Results

TATA ELXSI    Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI FIRSTSOURCE SOL. TATA ELXSI/
FIRSTSOURCE SOL.
 
P/E (TTM) x 31.1 12.5 249.2% View Chart
P/BV x 11.0 1.8 610.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA ELXSI   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TATA ELXSI
Mar-18
FIRSTSOURCE SOL.
Mar-16
TATA ELXSI/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs1,84146 4,010.2%   
Low Rs79525 3,154.8%   
Sales per share (Unadj.) Rs222.648.0 464.0%  
Earnings per share (Unadj.) Rs38.53.9 979.4%  
Cash flow per share (Unadj.) Rs42.64.9 866.4%  
Dividends per share (Unadj.) Rs11.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs118.636.0 328.9%  
Shares outstanding (eoy) m62.28673.31 9.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.90.7 799.0%   
Avg P/E ratio x34.29.0 378.5%  
P/CF ratio (eoy) x30.97.2 427.9%  
Price / Book Value ratio x11.11.0 1,127.1%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m82,07623,936 342.9%   
No. of employees `0005.323.9 22.1%   
Total wages/salary Rs m7,48721,722 34.5%   
Avg. sales/employee Rs Th2,622.11,352.4 193.9%   
Avg. wages/employee Rs Th1,416.2909.4 155.7%   
Avg. net profit/employee Rs Th454.0110.9 409.3%   
INCOME DATA
Net Sales Rs m13,86332,303 42.9%  
Other income Rs m43394 458.2%   
Total revenues Rs m14,29632,397 44.1%   
Gross profit Rs m3,4604,048 85.5%  
Depreciation Rs m254662 38.3%   
Interest Rs m0524 0.0%   
Profit before tax Rs m3,6392,956 123.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,239302 409.9%   
Profit after tax Rs m2,4002,650 90.6%  
Gross profit margin %25.012.5 199.2%  
Effective tax rate %34.010.2 333.0%   
Net profit margin %17.38.2 211.1%  
BALANCE SHEET DATA
Current assets Rs m8,0887,885 102.6%   
Current liabilities Rs m1,9147,699 24.9%   
Net working cap to sales %44.50.6 7,734.2%  
Current ratio x4.21.0 412.6%  
Inventory Days Days00-  
Debtors Days Days8134 235.0%  
Net fixed assets Rs m9641,407 68.5%   
Share capital Rs m6236,733 9.2%   
"Free" reserves Rs m6,76112,847 52.6%   
Net worth Rs m7,38424,271 30.4%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m9,48636,672 25.9%  
Interest coverage xNM6.6-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.50.9 165.9%   
Return on assets %25.38.7 292.4%  
Return on equity %32.510.9 297.8%  
Return on capital %49.312.2 404.7%  
Exports to sales %00-   
Imports to sales %1.50.3 567.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m20283 243.7%   
Fx inflow Rs m12,3715,084 243.3%   
Fx outflow Rs m4,472145 3,091.0%   
Net fx Rs m7,8994,939 159.9%   
CASH FLOW
From Operations Rs m1,9712,997 65.7%  
From Investments Rs m-2,472-1,037 238.4%  
From Financial Activity Rs m-600-2,074 28.9%  
Net Cashflow Rs m-1,077-114 944.9%  

Share Holding

Indian Promoters % 45.1 56.1 80.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 6.7 56.7%  
FIIs % 3.5 9.1 38.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 28.0 170.4%  
Shareholders   56,376 146,412 38.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   BARTRONICS INDIA  TECH MAHINDRA  HCL TECH.  CAREER POINT  3I INFOTECH LTD.  

Compare TATA ELXSI With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TATA ELXSI Announces Quarterly Results (1QFY19); Net Profit Up 41.7% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, TATA ELXSI has posted a net profit of Rs 705 m (up 41.7% YoY). Sales on the other hand came in at Rs 4 bn (up 18.2% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA ELXSI SHARE PRICE


Sep 21, 2018 (Close)

TRACK TATA ELXSI

  • Track your investment in TATA ELXSI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA ELXSI - HELIOS & MATHESON COMPARISON

COMPARE TATA ELXSI WITH

MARKET STATS