X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Elxsi with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs FIRSTSOURCE SOL. - Comparison Results

TATA ELXSI    Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI FIRSTSOURCE SOL. TATA ELXSI/
FIRSTSOURCE SOL.
 
P/E (TTM) x 33.2 10.5 315.7% View Chart
P/BV x 11.6 1.2 958.4% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 TATA ELXSI   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TATA ELXSI
Mar-17
FIRSTSOURCE SOL.
Mar-16
TATA ELXSI/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,06446 4,496.7%   
Low Rs1,02225 4,054.4%   
Sales per share (Unadj.) Rs396.048.0 825.3%  
Earnings per share (Unadj.) Rs55.63.9 1,414.1%  
Cash flow per share (Unadj.) Rs64.34.9 1,307.2%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs179.536.0 498.0%  
Shares outstanding (eoy) m31.14673.31 4.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.90.7 525.8%   
Avg P/E ratio x27.79.0 306.9%  
P/CF ratio (eoy) x24.07.2 332.0%  
Price / Book Value ratio x8.61.0 871.5%  
Dividend payout %28.80-   
Avg Mkt Cap Rs m48,04423,936 200.7%   
No. of employees `0005.223.9 21.8%   
Total wages/salary Rs m6,69321,722 30.8%   
Avg. sales/employee Rs Th2,369.01,352.4 175.2%   
Avg. wages/employee Rs Th1,286.0909.4 141.4%   
Avg. net profit/employee Rs Th332.9110.9 300.1%   
INCOME DATA
Net Sales Rs m12,33032,303 38.2%  
Other income Rs m16494 173.4%   
Total revenues Rs m12,49432,397 38.6%   
Gross profit Rs m2,7214,048 67.2%  
Depreciation Rs m269662 40.7%   
Interest Rs m0524 0.0%   
Profit before tax Rs m2,6152,956 88.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m882302 291.9%   
Profit after tax Rs m1,7332,650 65.4%  
Gross profit margin %22.112.5 176.1%  
Effective tax rate %33.710.2 330.0%   
Net profit margin %14.18.2 171.3%  
BALANCE SHEET DATA
Current assets Rs m5,6567,885 71.7%   
Current liabilities Rs m1,3667,699 17.7%   
Net working cap to sales %34.80.6 6,043.1%  
Current ratio x4.11.0 404.3%  
Inventory Days Days00-  
Debtors Days Days7234 210.9%  
Net fixed assets Rs m1,0881,407 77.4%   
Share capital Rs m3116,733 4.6%   
"Free" reserves Rs m5,27612,847 41.1%   
Net worth Rs m5,59024,271 23.0%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m7,14736,672 19.5%  
Interest coverage xNM6.6-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.70.9 195.9%   
Return on assets %24.28.7 280.1%  
Return on equity %31.010.9 284.0%  
Return on capital %46.812.2 384.1%  
Exports to sales %00-   
Imports to sales %2.20.3 849.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26983 324.2%   
Fx inflow Rs m10,5065,084 206.6%   
Fx outflow Rs m3,757145 2,596.8%   
Net fx Rs m6,7494,939 136.6%   
CASH FLOW
From Operations Rs m1,4432,997 48.2%  
From Investments Rs m-134-1,037 13.0%  
From Financial Activity Rs m-525-2,074 25.3%  
Net Cashflow Rs m784-114 -688.0%  

Share Holding

Indian Promoters % 45.1 56.1 80.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 6.7 56.7%  
FIIs % 3.5 9.1 38.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 28.0 170.4%  
Shareholders   56,376 146,412 38.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   INFOSYS LTD  VAKRANGEE LTD.  HOV SERVICES  ARSHIYA INTL.  TAKE SOLUTIONS  

Compare TATA ELXSI With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Share Markets Open Flat; Yes Bank Top Gainer(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.31% while the Hang Seng is up 0.07%. The Shanghai Composite is trading up by 0.35%.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA ELXSI SHARE PRICE


Jan 19, 2018 11:23 AM

TRACK TATA ELXSI

  • Track your investment in TATA ELXSI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA ELXSI WITH

MARKET STATS