X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Elxsi with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs FIRSTSOURCE SOL. - Comparison Results

TATA ELXSI    Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI FIRSTSOURCE SOL. TATA ELXSI/
FIRSTSOURCE SOL.
 
P/E (TTM) x 34.1 16.8 203.3% View Chart
P/BV x 14.6 2.3 648.7% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 TATA ELXSI   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    TATA ELXSI
Mar-17
FIRSTSOURCE SOL.
Mar-16
TATA ELXSI/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,06446 4,496.7%   
Low Rs1,02225 4,054.4%   
Sales per share (Unadj.) Rs396.048.0 825.3%  
Earnings per share (Unadj.) Rs55.63.9 1,414.1%  
Cash flow per share (Unadj.) Rs64.34.9 1,307.2%  
Dividends per share (Unadj.) Rs16.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs179.536.0 498.0%  
Shares outstanding (eoy) m31.14673.31 4.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.90.7 525.8%   
Avg P/E ratio x27.79.0 306.9%  
P/CF ratio (eoy) x24.07.2 332.0%  
Price / Book Value ratio x8.61.0 871.5%  
Dividend payout %28.80-   
Avg Mkt Cap Rs m48,04423,936 200.7%   
No. of employees `0005.223.9 21.8%   
Total wages/salary Rs m6,69321,722 30.8%   
Avg. sales/employee Rs Th2,369.01,352.4 175.2%   
Avg. wages/employee Rs Th1,286.0909.4 141.4%   
Avg. net profit/employee Rs Th332.9110.9 300.1%   
INCOME DATA
Net Sales Rs m12,33032,303 38.2%  
Other income Rs m16494 173.4%   
Total revenues Rs m12,49432,397 38.6%   
Gross profit Rs m2,7214,048 67.2%  
Depreciation Rs m269662 40.7%   
Interest Rs m0524 0.0%   
Profit before tax Rs m2,6152,956 88.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m882302 291.9%   
Profit after tax Rs m1,7332,650 65.4%  
Gross profit margin %22.112.5 176.1%  
Effective tax rate %33.710.2 330.0%   
Net profit margin %14.18.2 171.3%  
BALANCE SHEET DATA
Current assets Rs m5,6567,885 71.7%   
Current liabilities Rs m1,3667,699 17.7%   
Net working cap to sales %34.80.6 6,043.1%  
Current ratio x4.11.0 404.3%  
Inventory Days Days00-  
Debtors Days Days7234 210.9%  
Net fixed assets Rs m1,0881,407 77.4%   
Share capital Rs m3116,733 4.6%   
"Free" reserves Rs m5,27612,847 41.1%   
Net worth Rs m5,59024,271 23.0%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m7,14736,672 19.5%  
Interest coverage xNM6.6-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.70.9 195.9%   
Return on assets %24.28.7 280.1%  
Return on equity %31.010.9 284.0%  
Return on capital %46.812.2 384.1%  
Exports to sales %00-   
Imports to sales %2.20.3 849.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26983 324.2%   
Fx inflow Rs m10,5065,084 206.6%   
Fx outflow Rs m3,757145 2,596.8%   
Net fx Rs m6,7494,939 136.6%   
CASH FLOW
From Operations Rs m1,4432,997 48.2%  
From Investments Rs m-134-1,037 13.0%  
From Financial Activity Rs m-525-2,074 25.3%  
Net Cashflow Rs m784-114 -688.0%  

Share Holding

Indian Promoters % 45.1 56.1 80.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 6.7 56.7%  
FIIs % 3.5 9.1 38.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.7 28.0 170.4%  
Shareholders   56,376 146,412 38.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   EDUCOMP SOLUTIONS  TECH MAHINDRA  HCL TECH.  CAREER POINT  3I INFOTECH LTD.  

Compare TATA ELXSI With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA ELXSI SHARE PRICE


Jun 15, 2018 (Close)

TRACK TATA ELXSI

  • Track your investment in TATA ELXSI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA ELXSI WITH

MARKET STATS