Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs CYIENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI CYIENT TATA ELXSI/
CYIENT
 
P/E (TTM) x 60.8 33.0 184.0% View Chart
P/BV x 23.2 6.5 359.1% View Chart
Dividend Yield % 0.8 1.3 59.7%  

Financials

 TATA ELXSI   CYIENT
EQUITY SHARE DATA
    TATA ELXSI
Mar-23
CYIENT
Mar-23
TATA ELXSI/
CYIENT
5-Yr Chart
Click to enlarge
High Rs10,7601,042 1,032.6%   
Low Rs5,708724 788.4%   
Sales per share (Unadj.) Rs504.9544.0 92.8%  
Earnings per share (Unadj.) Rs121.346.5 260.7%  
Cash flow per share (Unadj.) Rs134.369.7 192.7%  
Dividends per share (Unadj.) Rs60.6026.00 233.1%  
Avg Dividend yield %0.72.9 25.0%  
Book value per share (Unadj.) Rs334.9309.1 108.4%  
Shares outstanding (eoy) m62.28110.58 56.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x16.31.6 1,004.7%   
Avg P/E ratio x67.919.0 357.7%  
P/CF ratio (eoy) x61.312.7 484.0%  
Price / Book Value ratio x24.62.9 860.6%  
Dividend payout %50.055.9 89.4%   
Avg Mkt Cap Rs m512,79997,640 525.2%   
No. of employees `000NANA-   
Total wages/salary Rs m15,97830,260 52.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,44760,159 52.3%  
Other income Rs m761830 91.6%   
Total revenues Rs m32,20860,989 52.8%   
Gross profit Rs m9,6019,548 100.6%  
Depreciation Rs m8142,566 31.7%   
Interest Rs m1731,000 17.3%   
Profit before tax Rs m9,3756,812 137.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8231,668 109.3%   
Profit after tax Rs m7,5525,144 146.8%  
Gross profit margin %30.515.9 192.4%  
Effective tax rate %19.424.5 79.4%   
Net profit margin %24.08.6 280.9%  
BALANCE SHEET DATA
Current assets Rs m23,13531,913 72.5%   
Current liabilities Rs m4,78620,231 23.7%   
Net working cap to sales %58.319.4 300.5%  
Current ratio x4.81.6 306.5%  
Inventory Days Days1137 30.2%  
Debtors Days Days1,13368 1,657.2%  
Net fixed assets Rs m4,37133,086 13.2%   
Share capital Rs m623553 112.6%   
"Free" reserves Rs m20,23533,626 60.2%   
Net worth Rs m20,85834,179 61.0%   
Long term debt Rs m04,939 0.0%   
Total assets Rs m27,50664,999 42.3%  
Interest coverage x55.27.8 707.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.9 123.5%   
Return on assets %28.19.5 297.1%  
Return on equity %36.215.1 240.6%  
Return on capital %45.820.0 229.2%  
Exports to sales %00-   
Imports to sales %2.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m656NA-   
Fx inflow Rs m26,11317,786 146.8%   
Fx outflow Rs m6,987971 719.6%   
Net fx Rs m19,12616,815 113.7%   
CASH FLOW
From Operations Rs m4,8695,539 87.9%  
From Investments Rs m-2,019-10,327 19.6%  
From Financial Activity Rs m-3,031-1,093 277.3%  
Net Cashflow Rs m-172-5,616 3.1%  

Share Holding

Indian Promoters % 43.9 23.2 189.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.7 56.8 36.5%  
FIIs % 15.0 34.1 44.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 76.8 73.0%  
Shareholders   516,330 160,921 320.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Tata Elxsi vs CYIENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Elxsi vs CYIENT Share Price Performance

Period Tata Elxsi CYIENT S&P BSE IT
1-Day 1.43% 2.72% 0.55%
1-Month 2.48% -1.73% -7.04%
1-Year 31.27% 100.92% 29.43%
3-Year CAGR 42.52% 45.79% 10.06%
5-Year CAGR 51.97% 24.96% 18.54%

* Compound Annual Growth Rate

Here are more details on the Tata Elxsi share price and the CYIENT share price.

Moving on to shareholding structures...

The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of CYIENT the stake stands at 23.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of CYIENT.

Finally, a word on dividends...

In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.

CYIENT paid Rs 26.0, and its dividend payout ratio stood at 55.9%.

You may visit here to review the dividend history of Tata Elxsi, and the dividend history of CYIENT.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.