Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI TAKE SOLUTIONS TATA ELXSI/
TAKE SOLUTIONS
 
P/E (TTM) x 60.8 -20.3 - View Chart
P/BV x 23.2 2.9 811.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA ELXSI   TAKE SOLUTIONS
EQUITY SHARE DATA
    TATA ELXSI
Mar-23
TAKE SOLUTIONS
Mar-23
TATA ELXSI/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs10,76034 31,648.2%   
Low Rs5,70813 44,945.7%   
Sales per share (Unadj.) Rs504.912.9 3,905.2%  
Earnings per share (Unadj.) Rs121.3-3.2 -3,776.4%  
Cash flow per share (Unadj.) Rs134.3-2.1 -6,522.9%  
Dividends per share (Unadj.) Rs60.600-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs334.97.3 4,576.4%  
Shares outstanding (eoy) m62.28146.23 42.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x16.31.8 903.0%   
Avg P/E ratio x67.9-7.3 -933.8%  
P/CF ratio (eoy) x61.3-11.3 -540.6%  
Price / Book Value ratio x24.63.2 770.6%  
Dividend payout %50.00-   
Avg Mkt Cap Rs m512,7993,414 15,018.9%   
No. of employees `000NANA-   
Total wages/salary Rs m15,978479 3,334.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,4471,891 1,663.3%  
Other income Rs m76184 900.4%   
Total revenues Rs m32,2081,975 1,630.6%   
Gross profit Rs m9,601-294 -3,262.8%  
Depreciation Rs m814168 483.3%   
Interest Rs m17375 231.9%   
Profit before tax Rs m9,375-453 -2,070.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,82317 10,851.6%   
Profit after tax Rs m7,552-470 -1,608.4%  
Gross profit margin %30.5-15.6 -196.2%  
Effective tax rate %19.4-3.7 -524.0%   
Net profit margin %24.0-24.8 -96.7%  
BALANCE SHEET DATA
Current assets Rs m23,135902 2,565.0%   
Current liabilities Rs m4,7861,009 474.3%   
Net working cap to sales %58.3-5.7 -1,030.4%  
Current ratio x4.80.9 540.8%  
Inventory Days Days1192 12.2%  
Debtors Days Days1,13358 1,954.1%  
Net fixed assets Rs m4,3711,315 332.4%   
Share capital Rs m623146 425.9%   
"Free" reserves Rs m20,235924 2,190.2%   
Net worth Rs m20,8581,070 1,949.1%   
Long term debt Rs m058 0.0%   
Total assets Rs m27,5062,217 1,240.7%  
Interest coverage x55.2-5.1 -1,088.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.9 134.1%   
Return on assets %28.1-17.8 -157.6%  
Return on equity %36.2-43.9 -82.5%  
Return on capital %45.8-33.5 -136.5%  
Exports to sales %00-   
Imports to sales %2.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m656NA-   
Fx inflow Rs m26,11352 50,016.1%   
Fx outflow Rs m6,9872 406,232.6%   
Net fx Rs m19,12650 37,881.2%   
CASH FLOW
From Operations Rs m4,869200 2,432.5%  
From Investments Rs m-2,019-21 9,501.7%  
From Financial Activity Rs m-3,031-357 848.6%  
Net Cashflow Rs m-172-183 94.2%  

Share Holding

Indian Promoters % 43.9 0.5 8,611.8%  
Foreign collaborators % 0.0 52.9 -  
Indian inst/Mut Fund % 20.7 0.0 -  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 46.6 120.4%  
Shareholders   516,330 79,336 650.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Tata Elxsi vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Elxsi vs Take Solutions Share Price Performance

Period Tata Elxsi Take Solutions S&P BSE IT
1-Day 1.43% -3.99% 0.55%
1-Month 2.48% -25.81% -7.04%
1-Year 31.27% 60.59% 29.43%
3-Year CAGR 42.52% -23.00% 10.06%
5-Year CAGR 51.97% -32.10% 18.54%

* Compound Annual Growth Rate

Here are more details on the Tata Elxsi share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Elxsi, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.