Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA METALIK vs LLOYDS METALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA METALIK LLOYDS METALS TATA METALIK/
LLOYDS METALS
 
P/E (TTM) x 30.3 24.7 122.7% View Chart
P/BV x 2.2 20.0 10.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA METALIK   LLOYDS METALS
EQUITY SHARE DATA
    TATA METALIK
Mar-23
LLOYDS METALS
Mar-23
TATA METALIK/
LLOYDS METALS
5-Yr Chart
Click to enlarge
High Rs922325 283.8%   
Low Rs622126 493.6%   
Sales per share (Unadj.) Rs1,032.267.2 1,536.0%  
Earnings per share (Unadj.) Rs25.5-5.7 -446.2%  
Cash flow per share (Unadj.) Rs50.0-5.3 -950.1%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs500.130.1 1,659.3%  
Shares outstanding (eoy) m31.58504.82 6.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.4 22.3%   
Avg P/E ratio x30.3-39.4 -76.7%  
P/CF ratio (eoy) x15.4-42.9 -36.0%  
Price / Book Value ratio x1.57.5 20.6%  
Dividend payout %19.60-   
Avg Mkt Cap Rs m24,381113,813 21.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,635536 305.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,59633,923 96.1%  
Other income Rs m145745 19.4%   
Total revenues Rs m32,74034,668 94.4%   
Gross profit Rs m1,974-3,841 -51.4%  
Depreciation Rs m773230 336.0%   
Interest Rs m339650 52.1%   
Profit before tax Rs m1,007-3,977 -25.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m202-1,091 -18.5%   
Profit after tax Rs m805-2,885 -27.9%  
Gross profit margin %6.1-11.3 -53.5%  
Effective tax rate %20.027.4 72.9%   
Net profit margin %2.5-8.5 -29.1%  
BALANCE SHEET DATA
Current assets Rs m11,2539,468 118.9%   
Current liabilities Rs m7,1414,723 151.2%   
Net working cap to sales %12.614.0 90.2%  
Current ratio x1.62.0 78.6%  
Inventory Days Days158 191.9%  
Debtors Days Days3410 129,160.5%  
Net fixed assets Rs m13,8069,418 146.6%   
Share capital Rs m316505 62.6%   
"Free" reserves Rs m15,47914,712 105.2%   
Net worth Rs m15,79515,217 103.8%   
Long term debt Rs m00-   
Total assets Rs m25,05918,887 132.7%  
Interest coverage x4.0-5.1 -77.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.8 72.4%   
Return on assets %4.6-11.8 -38.6%  
Return on equity %5.1-19.0 -26.9%  
Return on capital %8.5-21.9 -39.0%  
Exports to sales %00-   
Imports to sales %17.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5,629NA-   
Fx inflow Rs m1,7114 42,770.3%   
Fx outflow Rs m5,66335 16,318.6%   
Net fx Rs m-3,952-31 12,872.1%   
CASH FLOW
From Operations Rs m920-5,164 -17.8%  
From Investments Rs m45-6,123 -0.7%  
From Financial Activity Rs m-68011,425 -6.0%  
Net Cashflow Rs m285138 206.1%  

Share Holding

Indian Promoters % 60.0 65.7 91.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.0 0.3 3,434.4%  
FIIs % 3.8 0.3 1,196.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.0 34.3 116.5%  
Shareholders   112,035 31,607 354.5%  
Pledged promoter(s) holding % 0.0 20.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA METALIK With:   JINDAL STEEL & POWER    


More on TATA METALIK vs LLOYDS METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TATA METALIK vs LLOYDS METALS Share Price Performance

Period TATA METALIK LLOYDS METALS S&P BSE METAL
1-Day 2.98% -0.66% 1.11%
1-Month 0.43% 6.76% 5.73%
1-Year 31.52% 115.34% 50.13%
3-Year CAGR 11.88% 279.75% 25.42%
5-Year CAGR 12.31% 117.74% 20.50%

* Compound Annual Growth Rate

Here are more details on the TATA METALIK share price and the LLOYDS METALS share price.

Moving on to shareholding structures...

The promoters of TATA METALIK hold a 60.0% stake in the company. In case of LLOYDS METALS the stake stands at 65.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TATA METALIK and the shareholding pattern of LLOYDS METALS.

Finally, a word on dividends...

In the most recent financial year, TATA METALIK paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 19.6%.

LLOYDS METALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TATA METALIK, and the dividend history of LLOYDS METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.