Compare Tata Power with ADANI POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 27.4 -31.3 - View Chart
P/BV x 0.9 19.4 4.7% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-19
ADANI POWER
Mar-18
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs8848 183.5%   
Low Rs6523 281.0%   
Sales per share (Unadj.) Rs109.253.4 204.4%  
Earnings per share (Unadj.) Rs9.5-5.5 -172.6%  
Cash flow per share (Unadj.) Rs18.31.5 1,219.9%  
Dividends per share (Unadj.) Rs1.300-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs61.82.3 2,694.0%  
Shares outstanding (eoy) m2,706.433,856.94 70.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.7 105.4%   
Avg P/E ratio x8.1-6.5 -124.8%  
P/CF ratio (eoy) x4.223.6 17.7%  
Price / Book Value ratio x1.215.5 8.0%  
Dividend payout %13.70-   
Avg Mkt Cap Rs m206,907136,921 151.1%   
No. of employees `0003.22.4 133.2%   
Total wages/salary Rs m13,3913,537 378.5%   
Avg. sales/employee Rs Th91,005.784,540.8 107.6%   
Avg. wages/employee Rs Th4,122.71,450.9 284.1%   
Avg. net profit/employee Rs Th7,901.0-8,693.0 -90.9%   
INCOME DATA
Net Sales Rs m295,586206,110 143.4%  
Other income Rs m3,9584,824 82.1%   
Total revenues Rs m299,545210,934 142.0%   
Gross profit Rs m63,56856,912 111.7%  
Depreciation Rs m23,93126,987 88.7%   
Interest Rs m41,70055,702 74.9%   
Profit before tax Rs m1,895-20,953 -9.0%   
Minority Interest Rs m12,8700-   
Prior Period Items Rs m0-292 0.0%   
Extraordinary Inc (Exp) Rs m17,4580-   
Tax Rs m6,561-52 -12,739.6%   
Profit after tax Rs m25,663-21,194 -121.1%  
Gross profit margin %21.527.6 77.9%  
Effective tax rate %346.20.2 140,871.2%   
Net profit margin %8.7-10.3 -84.4%  
BALANCE SHEET DATA
Current assets Rs m102,244139,517 73.3%   
Current liabilities Rs m276,645280,378 98.7%   
Net working cap to sales %-59.0-68.3 86.3%  
Current ratio x0.40.5 74.3%  
Inventory Days Days2115 136.9%  
Debtors Days Days55107 51.1%  
Net fixed assets Rs m588,703522,570 112.7%   
Share capital Rs m2,70538,569 7.0%   
"Free" reserves Rs m164,507-29,724 -553.4%   
Net worth Rs m167,2128,845 1,890.4%   
Long term debt Rs m311,392345,599 90.1%   
Total assets Rs m841,620695,233 121.1%  
Interest coverage x1.00.6 167.6%   
Debt to equity ratio x1.939.1 4.8%  
Sales to assets ratio x0.40.3 118.5%   
Return on assets %8.05.0 161.3%  
Return on equity %15.3-239.6 -6.4%  
Return on capital %15.49.7 158.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1600-   
Fx outflow Rs m13,3604,073 328.0%   
Net fx Rs m-12,200-4,073 299.5%   
CASH FLOW
From Operations Rs m45,73850,997 89.7%  
From Investments Rs m-3,192-5,190 61.5%  
From Financial Activity Rs m-51,845-46,001 112.7%  
Net Cashflow Rs m-8,830-194 4,553.9%  

Share Holding

Indian Promoters % 33.0 70.5 46.8%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 22.6 0.6 3,766.7%  
FIIs % 25.8 7.6 339.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 16.8 110.1%  
Shareholders   242,972 296,711 81.9%  
Pledged promoter(s) holding % 5.1 39.9 12.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   KEI INDUSTRIES  NLC INDIA LTD  NAVA BHARAT VENTURES  CESC LTD  GUJARAT INDUSTRIES POWER  

Compare TATA POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day marginally lower.

Related Views on News

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Nov 18, 2019 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS