X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with ADANI POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 6.3 -5.9 - View Chart
P/BV x 1.4 4.7 29.3% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-18
ADANI POWER
Mar-17
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs10139 255.8%   
Low Rs7723 327.8%   
Sales per share (Unadj.) Rs108.459.1 183.5%  
Earnings per share (Unadj.) Rs10.2-16.0 -63.5%  
Cash flow per share (Unadj.) Rs19.0-9.1 -209.5%  
Dividends per share (Unadj.) Rs1.300-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs56.47.8 725.0%  
Shares outstanding (eoy) m2,706.433,856.94 70.2%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.80.5 154.1%   
Avg P/E ratio x8.7-2.0 -445.1%  
P/CF ratio (eoy) x4.7-3.5 -134.9%  
Price / Book Value ratio x1.64.0 39.0%  
Dividend payout %12.80-   
Avg Mkt Cap Rs m240,196121,108 198.3%   
No. of employees `0003.71.2 302.6%   
Total wages/salary Rs m13,8194,017 344.0%   
Avg. sales/employee Rs Th79,445.3186,752.6 42.5%   
Avg. wages/employee Rs Th3,743.03,292.5 113.7%   
Avg. net profit/employee Rs Th7,450.8-50,607.4 -14.7%   
INCOME DATA
Net Sales Rs m293,312227,838 128.7%  
Other income Rs m4,3274,190 103.3%   
Total revenues Rs m297,639232,028 128.3%   
Gross profit Rs m59,47159,716 99.6%  
Depreciation Rs m23,98126,724 89.7%   
Interest Rs m37,23059,017 63.1%   
Profit before tax Rs m2,587-21,835 -11.8%   
Minority Interest Rs m15,5390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m11,025-40,767 -27.0%   
Tax Rs m1,643-861 -190.9%   
Profit after tax Rs m27,509-61,741 -44.6%  
Gross profit margin %20.326.2 77.4%  
Effective tax rate %63.53.9 1,611.1%   
Net profit margin %9.4-27.1 -34.6%  
BALANCE SHEET DATA
Current assets Rs m95,918135,309 70.9%   
Current liabilities Rs m365,721256,615 142.5%   
Net working cap to sales %-92.0-53.2 172.8%  
Current ratio x0.30.5 49.7%  
Inventory Days Days2028 71.6%  
Debtors Days Days35160 21.7%  
Net fixed assets Rs m592,456545,155 108.7%   
Share capital Rs m2,70538,569 7.0%   
"Free" reserves Rs m149,897-8,574 -1,748.3%   
Net worth Rs m152,60229,996 508.7%   
Long term debt Rs m223,563366,506 61.0%   
Total assets Rs m837,373715,111 117.1%  
Interest coverage x1.10.6 169.8%   
Debt to equity ratio x1.512.2 12.0%  
Sales to assets ratio x0.40.3 109.9%   
Return on assets %7.7-0.4 -2,029.8%  
Return on equity %18.0-205.8 -8.8%  
Return on capital %17.6-0.9 -1,952.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,9800-   
Fx outflow Rs m12,73062,298 20.4%   
Net fx Rs m-8,750-62,298 14.0%   
CASH FLOW
From Operations Rs m63,63947,252 134.7%  
From Investments Rs m-15,179-12,120 125.2%  
From Financial Activity Rs m-47,263-35,389 133.6%  
Net Cashflow Rs m1,259-258 -488.7%  

Share Holding

Indian Promoters % 33.0 70.5 46.8%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 22.6 0.6 3,766.7%  
FIIs % 25.8 7.6 339.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 16.8 110.1%  
Shareholders   242,972 296,711 81.9%  
Pledged promoter(s) holding % 5.1 39.9 12.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   BF UTILITIES  CESC LTD  NLC INDIA LTD  JAIPRAKASH POWER  JSW ENERGY  

Compare TATA POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends Day Deep in Red, RBI Governor Resigns, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day in deep red after a volatile day of trading.

Related Views on News

TATA POWER Announces Quarterly Results (2QFY19); Net Profit Up 66.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA POWER has posted a net profit of Rs 4 bn (up 66.4% YoY). Sales on the other hand came in at Rs 73 bn (down 4.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

ADANI POWER Announces Quarterly Results (2QFY19); Net Profit Up 32.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, ADANI POWER has posted a net profit of Rs 4 bn (up 32.2% YoY). Sales on the other hand came in at Rs 72 bn (up 15.7% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

ADANI POWER Announces Quarterly Results (1QFY19); Net Profit Up 81.8% (Quarterly Result Update)

Aug 7, 2018 | Updated on Aug 7, 2018

For the quarter ended June 2018, ADANI POWER has posted a net profit of Rs 8 bn (up 81.8% YoY). Sales on the other hand came in at Rs 38 bn (down 31.5% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (1QFY19); Net Profit Up 533.8% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, TATA POWER has posted a net profit of Rs 14 bn (up 533.8% YoY). Sales on the other hand came in at Rs 73 bn (up 4.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

ADANI POWER Announces Quarterly Results (4QFY18); Net Profit Down 86.9% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, ADANI POWER has posted a net profit of Rs 6 bn (down 86.9% YoY). Sales on the other hand came in at Rs 41 bn (down 36.0% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Dec 10, 2018 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS