X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with ADANI POWER - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 50.3 -2.1 - View Chart
P/BV x 2.1 3.8 55.2% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-17
ADANI POWER
Mar-17
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs9139 229.7%   
Low Rs6423 273.9%   
Sales per share (Unadj.) Rs103.159.1 174.5%  
Earnings per share (Unadj.) Rs3.5-16.0 -21.9%  
Cash flow per share (Unadj.) Rs10.9-9.1 -119.5%  
Dividends per share (Unadj.) Rs1.300-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs43.57.8 559.6%  
Shares outstanding (eoy) m2,706.433,856.94 70.2%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.70.5 141.1%   
Avg P/E ratio x22.1-2.0 -1,124.4%  
P/CF ratio (eoy) x7.1-3.5 -205.9%  
Price / Book Value ratio x1.84.0 44.0%  
Dividend payout %37.10-   
Avg Mkt Cap Rs m209,207121,108 172.7%   
No. of employees `0004.01.2 325.2%   
Total wages/salary Rs m12,9594,017 322.6%   
Avg. sales/employee Rs Th70,324.5186,752.6 37.7%   
Avg. wages/employee Rs Th3,266.83,292.5 99.2%   
Avg. net profit/employee Rs Th2,391.1-50,607.4 -4.7%   
INCOME DATA
Net Sales Rs m278,977227,838 122.4%  
Other income Rs m2,0224,190 48.3%   
Total revenues Rs m280,999232,028 121.1%   
Gross profit Rs m58,46759,716 97.9%  
Depreciation Rs m19,88626,724 74.4%   
Interest Rs m31,14059,017 52.8%   
Profit before tax Rs m9,464-21,835 -43.3%   
Minority Interest Rs m6,0780-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,515-40,767 16.0%   
Tax Rs m-458-861 53.2%   
Profit after tax Rs m9,486-61,741 -15.4%  
Gross profit margin %21.026.2 80.0%  
Effective tax rate %-4.83.9 -122.8%   
Net profit margin %3.4-27.1 -12.5%  
BALANCE SHEET DATA
Current assets Rs m127,078135,309 93.9%   
Current liabilities Rs m354,895256,615 138.3%   
Net working cap to sales %-81.7-53.2 153.4%  
Current ratio x0.40.5 67.9%  
Inventory Days Days2128 74.2%  
Debtors Days Days50160 31.4%  
Net fixed assets Rs m582,114545,155 106.8%   
Share capital Rs m2,70538,569 7.0%   
"Free" reserves Rs m115,090-8,574 -1,342.3%   
Net worth Rs m117,79529,996 392.7%   
Long term debt Rs m251,430366,506 68.6%   
Total assets Rs m821,364715,111 114.9%  
Interest coverage x1.30.6 207.0%   
Debt to equity ratio x2.112.2 17.5%  
Sales to assets ratio x0.30.3 106.6%   
Return on assets %4.9-0.4 -1,298.6%  
Return on equity %8.1-205.8 -3.9%  
Return on capital %10.9-0.9 -1,203.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,4000-   
Fx outflow Rs m12,63062,298 20.3%   
Net fx Rs m-9,230-62,298 14.8%   
CASH FLOW
From Operations Rs m69,57847,252 147.2%  
From Investments Rs m-74,190-12,120 612.1%  
From Financial Activity Rs m9,937-35,389 -28.1%  
Net Cashflow Rs m5,788-258 -2,246.0%  

Share Holding

Indian Promoters % 33.0 70.5 46.8%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 22.6 0.6 3,766.7%  
FIIs % 25.8 7.6 339.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 16.8 110.1%  
Shareholders   242,972 296,711 81.9%  
Pledged promoter(s) holding % 5.1 39.9 12.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   PTC INDIA LTD  JSW ENERGY  KEI INDUSTRIES  GVK POWER & INFRA  BF UTILITIES  

Compare TATA POWER With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades Strong; Infosys & Axis Bank Top Gainers(01:30 pm)

After opening the day in green, the Indian share markets have continued the momentum and are presently trading on a strong note.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Jan 17, 2018 03:03 PM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS