X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with ADANI POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 10.5 -2.5 - View Chart
P/BV x 1.7 1.8 98.6% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-17
ADANI POWER
Mar-17
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs9139 229.7%   
Low Rs6423 273.9%   
Sales per share (Unadj.) Rs103.159.1 174.5%  
Earnings per share (Unadj.) Rs3.5-16.0 -21.9%  
Cash flow per share (Unadj.) Rs10.9-9.1 -119.5%  
Dividends per share (Unadj.) Rs1.300-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs43.57.8 559.6%  
Shares outstanding (eoy) m2,706.433,856.94 70.2%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.70.5 141.1%   
Avg P/E ratio x22.1-2.0 -1,124.4%  
P/CF ratio (eoy) x7.1-3.5 -205.9%  
Price / Book Value ratio x1.84.0 44.0%  
Dividend payout %37.10-   
Avg Mkt Cap Rs m209,207121,108 172.7%   
No. of employees `0004.01.2 325.2%   
Total wages/salary Rs m12,9594,017 322.6%   
Avg. sales/employee Rs Th70,324.5186,752.6 37.7%   
Avg. wages/employee Rs Th3,266.83,292.5 99.2%   
Avg. net profit/employee Rs Th2,391.1-50,607.4 -4.7%   
INCOME DATA
Net Sales Rs m278,977227,838 122.4%  
Other income Rs m2,0224,190 48.3%   
Total revenues Rs m280,999232,028 121.1%   
Gross profit Rs m58,46759,716 97.9%  
Depreciation Rs m19,88626,724 74.4%   
Interest Rs m31,14059,017 52.8%   
Profit before tax Rs m9,464-21,835 -43.3%   
Minority Interest Rs m6,0780-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,515-40,767 16.0%   
Tax Rs m-458-861 53.2%   
Profit after tax Rs m9,486-61,741 -15.4%  
Gross profit margin %21.026.2 80.0%  
Effective tax rate %-4.83.9 -122.8%   
Net profit margin %3.4-27.1 -12.5%  
BALANCE SHEET DATA
Current assets Rs m127,078135,309 93.9%   
Current liabilities Rs m354,895256,615 138.3%   
Net working cap to sales %-81.7-53.2 153.4%  
Current ratio x0.40.5 67.9%  
Inventory Days Days2128 74.2%  
Debtors Days Days50160 31.4%  
Net fixed assets Rs m582,114545,155 106.8%   
Share capital Rs m2,70538,569 7.0%   
"Free" reserves Rs m115,090-8,574 -1,342.3%   
Net worth Rs m117,79529,996 392.7%   
Long term debt Rs m251,430366,506 68.6%   
Total assets Rs m821,364715,111 114.9%  
Interest coverage x1.30.6 207.0%   
Debt to equity ratio x2.112.2 17.5%  
Sales to assets ratio x0.30.3 106.6%   
Return on assets %4.9-0.4 -1,298.6%  
Return on equity %8.1-205.8 -3.9%  
Return on capital %10.9-0.9 -1,203.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,4000-   
Fx outflow Rs m12,63062,298 20.3%   
Net fx Rs m-9,230-62,298 14.8%   
CASH FLOW
From Operations Rs m69,57847,252 147.2%  
From Investments Rs m-74,190-12,120 612.1%  
From Financial Activity Rs m9,937-35,389 -28.1%  
Net Cashflow Rs m5,788-258 -2,246.0%  

Share Holding

Indian Promoters % 33.0 70.5 46.8%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 22.6 0.6 3,766.7%  
FIIs % 25.8 7.6 339.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 16.8 110.1%  
Shareholders   242,972 296,711 81.9%  
Pledged promoter(s) holding % 5.1 39.9 12.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   NAVA BHARAT VENTURES  TORRENT POWER LTD  PTC INDIA LTD  RELIANCE INFRA  LANCO INFRATECH  

Compare TATA POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Jun 22, 2018 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER - JSW ENERGY COMPARISON

COMPARE TATA POWER WITH

MARKET STATS