Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGIN

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER		  
P/E (TTM) x 28.5 33.1 86.1% View Chart
P/BV x 3.2 6.6 48.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-26		 ADANI POWER
Mar-26		 TATA POWER/
ADANI POWER		 5-Yr Chart
Click to enlarge
High Rs418183 228.9%   
Low Rs33294 351.8%   
Sales per share (Unadj.) Rs195.428.1 694.6%  
Earnings per share (Unadj.) Rs16.06.7 238.1%  
Cash flow per share (Unadj.) Rs31.19.1 341.7%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs123.333.7 366.1%  
Shares outstanding (eoy) m3,195.3419,284.69 16.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.94.9 39.0%   
Avg P/E ratio x23.420.6 113.7%  
P/CF ratio (eoy) x12.115.2 79.2%  
Price / Book Value ratio x3.04.1 74.0%  
Dividend payout %15.60-   
Avg Mkt Cap Rs m1,199,0512,672,473 44.9%   
No. of employees `000NANA-   
Total wages/salary Rs m46,9378,552 548.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m624,286542,405 115.1%  
Other income Rs m17,43537,180 46.9%   
Total revenues Rs m641,721579,586 110.7%   
Gross profit Rs m149,608198,061 75.5%  
Depreciation Rs m48,11145,645 105.4%   
Interest Rs m52,57234,601 151.9%   
Profit before tax Rs m66,360154,995 42.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,18425,284 60.1%   
Profit after tax Rs m51,176129,711 39.5%  
Gross profit margin %24.036.5 65.6%  
Effective tax rate %22.916.3 140.3%   
Net profit margin %8.223.9 34.3%  
BALANCE SHEET DATA
Current assets Rs m387,105286,881 134.9%   
Current liabilities Rs m392,326203,282 193.0%   
Net working cap to sales %-0.815.4 -5.4%  
Current ratio x1.01.4 69.9%  
Inventory Days Days20066 302.4%  
Debtors Days Days38 32.6%  
Net fixed assets Rs m1,347,0001,127,805 119.4%   
Share capital Rs m3,19638,569 8.3%   
"Free" reserves Rs m390,668610,799 64.0%   
Net worth Rs m393,864649,369 60.7%   
Long term debt Rs m616,086428,296 143.8%   
Total assets Rs m1,745,6421,414,685 123.4%  
Interest coverage x2.35.5 41.3%   
Debt to equity ratio x1.60.7 237.2%  
Sales to assets ratio x0.40.4 93.3%   
Return on assets %5.911.6 51.2%  
Return on equity %13.020.0 65.0%  
Return on capital %11.817.6 66.9%  
Exports to sales %00-   
Imports to sales %9.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,480NA-   
Fx inflow Rs m8,48089,133 9.5%   
Fx outflow Rs m62,150145,929 42.6%   
Net fx Rs m-53,670-56,796 94.5%   
CASH FLOW
From Operations Rs m59,933205,137 29.2%  
From Investments Rs m-141,934-264,606 53.6%  
From Financial Activity Rs m77,82665,549 118.7%  
Net Cashflow Rs m-3,5276,080 -58.0%  

Share Holding

Indian Promoters % 46.9 47.2 99.3%  
Foreign collaborators % 0.0 27.8 -  
Indian inst/Mut Fund % 28.3 15.4 183.6%  
FIIs % 10.0 11.7 85.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 25.0 212.2%  
Shareholders   4,105,019 2,087,011 196.7%  
Pledged promoter(s) holding % 0.0 2.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Tata Power vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs ADANI POWER Share Price Performance

Period Tata Power ADANI POWER S&P BSE POWER
1-Day 0.86% 3.36% 1.76%
1-Month -5.93% 6.35% 0.30%
1-Year -1.99% 96.46% 16.88%
3-Year CAGR 21.22% 60.10% 26.09%
5-Year CAGR 26.10% 51.23% 21.72%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of ADANI POWER the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.6%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,695 Points | Nifty Above 23,600 | 4 Reasons Why Indian Share Markets Are Rising Sensex Today Rallies 1,695 Points | Nifty Above 23,600 | 4 Reasons Why Indian Share Markets Are Rising(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.

ABOUT EQUITYMASTER

Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.

PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
TRENDING TOPICS
FREE NEWSLETTERS
EQUITYMASTER SUPPORTS
  • HelpYourNGO
  • You Tube
  • Linkedin
  • Twitter
  • Telegram
  • Google Play

Copyright © Quantum Information Services Private Limited.

Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap

  • Registered Name:

    Quantum Information Services Private Limited

  • Registered Office Address:

    103, Regent Chambers, Nariman Point, Mumbai 400021

  • CIN:

    U65990MH1989PTC054667

  • Website:

    www.equitymaster.com

  • Compliance Officer & Grievance Officer:

    Ms. Sonal Ramachandran

    | Telephone No.: +91-22-61434003 | Email: compliance@equitymaster.com

SEBI Registered Research Analyst Details:

SEBI Registration No.: INH000021128 | Type of Registration: Non-Individual | Validity: Perpetual | BSE Enlistment No: 6769

Principal Officer: Tanushree Banerjee | Telephone No.:+91-22-61434055 | Email: po.ra@equitymaster.com

SEBI Registered Investment Adviser Details:

SEBI Registration No.: INA000000680 | Type of Registration: Non-Individual | Validity: Perpetual | BSE Enlistment No: 1488

Principal Officer: Vivek Chaurasia | Telephone No.:+91-22-61434055 | Email: po.ria@equitymaster.com

SEBI Office Details:

SEBI Bhavan BKC
Address: Plot No.C4-A, 'G' Block Bandra-Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra
Telephone No.: +91-22-26449000 / 40459000 | Fax: +91-22-26449019-22 / 40459019-22 | Email: sebi@sebi.gov.in | Toll Free Investor Helpline: 1800 22 7575
SCORES: https://www.scores.gov.in/ | SMARTODR: https://smartodr.in/login

Association of Mutual Funds of India (AMFI) Registered Details:

AMFI Registered Mutual Fund Distributor
AMFI Registration Number : ARN - 1022
Date of Initial Registration : 28 / JAN / 2008
Current Validity of ARN upto : 28 / JAN / 2028

LEGAL DISCLAIMER:
Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Registration granted by SEBI, enlistment with BSE as IA and RA, and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

All rights reserved. Any act of copying, reproducing or distributing any content from this website whether wholly or in part, for any purpose without the permission of Quantum Information Services Private Limited is strictly prohibited and shall be deemed to be copyright infringement.

Quantum Information Services Private Limited (QIS) is a SEBI registered Research Analyst (bearing registration no INH000021128) and Investment Adviser(Reg. No: INA000000680). Consequent upon the merger of Equitymaster Research Private Limited into QIS, effective October 30, 2025 QIS owns and operates brand 'Equitymaster' and website www.equitymaster.com. This does not constitute or is not intended to constitute an offer to buy or sell, or a solicitation to an offer to buy or sell financial products, units or securities and QIS including its employees, personnel, directors, associates will not be liable for any losses (direct or indirect) incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. All content and information is provided on an 'As Is' basis by QIS. Information herein is believed to be reliable but QIS does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. The services rendered by QIS are on a best effort basis. QIS does not assure or guarantee the user any minimum or fixed returns. The securities quoted, if any are for illustration only and are not recommendatory. Use of this information is at the user's own risk. The user must make his own investment decisions based on his specific investment objective and financial position and using such independent advisors as he believes necessary. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject QIS or its affiliates to any registration or licensing requirement.

The performance data quoted represents past performance and does not guarantee future results. As a condition to accessing QIS's content and website, you agree to our Terms and Conditions of Use, available here.