Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 112.4 16.9 665.6% View Chart
P/BV x 3.3 8.5 39.0% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-22
ADANI POWER
Mar-22
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs270188 143.8%   
Low Rs9070 128.6%   
Sales per share (Unadj.) Rs134.071.8 186.5%  
Earnings per share (Unadj.) Rs2.112.7 16.7%  
Cash flow per share (Unadj.) Rs11.920.8 57.2%  
Dividends per share (Unadj.) Rs1.750-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs70.248.5 144.8%  
Shares outstanding (eoy) m3,195.343,856.94 82.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.8 74.9%   
Avg P/E ratio x84.410.1 834.9%  
P/CF ratio (eoy) x15.16.2 244.3%  
Price / Book Value ratio x2.62.7 96.4%  
Dividend payout %82.20-   
Avg Mkt Cap Rs m574,602496,677 115.7%   
No. of employees `000NANA-   
Total wages/salary Rs m36,1164,703 767.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m428,157277,112 154.5%  
Other income Rs m11,07239,753 27.9%   
Total revenues Rs m439,229316,865 138.6%   
Gross profit Rs m69,39498,142 70.7%  
Depreciation Rs m31,22231,175 100.1%   
Interest Rs m38,64240,948 94.4%   
Profit before tax Rs m10,60265,771 16.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,79616,656 22.8%   
Profit after tax Rs m6,80649,116 13.9%  
Gross profit margin %16.235.4 45.8%  
Effective tax rate %35.825.3 141.4%   
Net profit margin %1.617.7 9.0%  
BALANCE SHEET DATA
Current assets Rs m314,428162,281 193.8%   
Current liabilities Rs m393,683171,437 229.6%   
Net working cap to sales %-18.5-3.3 560.2%  
Current ratio x0.80.9 84.4%  
Inventory Days Days16632 527.4%  
Debtors Days Days513 40.5%  
Net fixed assets Rs m811,072657,530 123.4%   
Share capital Rs m3,19638,569 8.3%   
"Free" reserves Rs m221,220148,465 149.0%   
Net worth Rs m224,416187,034 120.0%   
Long term debt Rs m327,297378,713 86.4%   
Total assets Rs m1,125,500819,810 137.3%  
Interest coverage x1.32.6 48.9%   
Debt to equity ratio x1.52.0 72.0%  
Sales to assets ratio x0.40.3 112.5%   
Return on assets %4.011.0 36.8%  
Return on equity %3.026.3 11.5%  
Return on capital %8.918.9 47.3%  
Exports to sales %00-   
Imports to sales %10.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m46,780NA-   
Fx inflow Rs m46,5600-   
Fx outflow Rs m47,14051 91,890.8%   
Net fx Rs m-580-51 1,130.6%   
CASH FLOW
From Operations Rs m66,927102,327 65.4%  
From Investments Rs m-62,7665,721 -1,097.1%  
From Financial Activity Rs m-11,832-103,379 11.4%  
Net Cashflow Rs m-7,4096,693 -110.7%  

Share Holding

Indian Promoters % 46.9 46.6 100.5%  
Foreign collaborators % 0.0 28.3 -  
Indian inst/Mut Fund % 25.1 17.6 143.1%  
FIIs % 10.1 12.5 80.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 25.0 212.3%  
Shareholders   3,882,482 1,502,713 258.4%  
Pledged promoter(s) holding % 1.4 40.7 3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   NTPC    POWER GRID    RELIANCE POWER    JAIPRAKASH POWER    CESC    



Today's Market

Sensex Tanks 652 Points, Nifty Ends Below 17,800; IndusInd Bank & Bajaj Finserv Top Losers(Closing)

After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.