Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs BF UTILITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER BF UTILITIES TATA POWER/
BF UTILITIES
 
P/E (TTM) x 40.2 10.5 383.8% View Chart
P/BV x 4.4 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   BF UTILITIES
EQUITY SHARE DATA
    TATA POWER
Mar-23
BF UTILITIES
Mar-23
TATA POWER/
BF UTILITIES
5-Yr Chart
Click to enlarge
High Rs298490 60.8%   
Low Rs182263 69.4%   
Sales per share (Unadj.) Rs172.5201.5 85.6%  
Earnings per share (Unadj.) Rs11.968.1 17.5%  
Cash flow per share (Unadj.) Rs22.783.5 27.2%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs90.1-24.3 -370.1%  
Shares outstanding (eoy) m3,195.3437.67 8,482.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.9 74.6%   
Avg P/E ratio x20.15.5 364.7%  
P/CF ratio (eoy) x10.64.5 235.0%  
Price / Book Value ratio x2.7-15.5 -17.2%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m767,60014,178 5,414.0%   
No. of employees `000NANA-   
Total wages/salary Rs m36,243590 6,148.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,0917,591 7,259.6%  
Other income Rs m14,682174 8,424.6%   
Total revenues Rs m565,7737,765 7,285.8%   
Gross profit Rs m117,9994,975 2,371.8%  
Depreciation Rs m34,392580 5,929.2%   
Interest Rs m43,7191,830 2,388.7%   
Profit before tax Rs m54,5702,739 1,992.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,473172 9,551.4%   
Profit after tax Rs m38,0972,567 1,484.4%  
Gross profit margin %21.465.5 32.7%  
Effective tax rate %30.26.3 479.4%   
Net profit margin %6.933.8 20.4%  
BALANCE SHEET DATA
Current assets Rs m362,2515,028 7,204.1%   
Current liabilities Rs m452,1463,844 11,761.2%   
Net working cap to sales %-16.315.6 -104.6%  
Current ratio x0.81.3 61.3%  
Inventory Days Days150266 56.4%  
Debtors Days Days51 570.7%  
Net fixed assets Rs m885,71117,290 5,122.8%   
Share capital Rs m3,196188 1,696.7%   
"Free" reserves Rs m284,679-1,105 -25,753.2%   
Net worth Rs m287,874-917 -31,390.7%   
Long term debt Rs m307,08513,439 2,285.1%   
Total assets Rs m1,280,96122,318 5,739.6%  
Interest coverage x2.22.5 90.1%   
Debt to equity ratio x1.1-14.7 -7.3%  
Sales to assets ratio x0.40.3 126.5%   
Return on assets %6.419.7 32.4%  
Return on equity %13.2-279.9 -4.7%  
Return on capital %16.536.5 45.3%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,9800-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,5914,362 1,641.4%  
From Investments Rs m-73,753-403 18,318.6%  
From Financial Activity Rs m13,408-3,545 -378.2%  
Net Cashflow Rs m12,433414 3,001.3%  

Share Holding

Indian Promoters % 46.9 56.7 82.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 0.9 2,986.4%  
FIIs % 9.9 0.8 1,262.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 43.3 122.8%  
Shareholders   3,980,328 46,044 8,644.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs BF UTILITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs BF UTILITIES Share Price Performance

Period Tata Power BF UTILITIES S&P BSE POWER
1-Day 1.49% 2.36% 1.69%
1-Month 7.68% -9.64% 2.73%
1-Year 114.27% 171.18% 88.63%
3-Year CAGR 56.16% 46.10% 38.75%
5-Year CAGR 40.73% 31.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the BF UTILITIES share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of BF UTILITIES the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of BF UTILITIES.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

BF UTILITIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of BF UTILITIES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.