Compare Tata Power with CESC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CESC LTD - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

CESC LTD 
   Change

CESC is a licensed power distributor in Kolkata and Howrah. The company is an integrated player with a presence in power generation, distribution and coal mining. It supplies power from its own generation plants (capacity of 1,225 MW located across f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER CESC LTD TATA POWER/
CESC LTD
 
P/E (TTM) x 27.1 13.0 209.0% View Chart
P/BV x 0.9 1.2 75.4% View Chart
Dividend Yield % 2.4 1.6 147.7%  

Financials

 TATA POWER   CESC LTD
EQUITY SHARE DATA
    TATA POWER
Mar-19
CESC LTD
Mar-18
TATA POWER/
CESC LTD
5-Yr Chart
Click to enlarge
High Rs881,189 7.4%   
Low Rs65812 8.0%   
Sales per share (Unadj.) Rs109.2775.1 14.1%  
Earnings per share (Unadj.) Rs9.567.2 14.1%  
Cash flow per share (Unadj.) Rs18.3123.8 14.8%  
Dividends per share (Unadj.) Rs1.3012.00 10.8%  
Dividend yield (eoy) %1.71.2 141.8%  
Book value per share (Unadj.) Rs61.8635.2 9.7%  
Shares outstanding (eoy) m2,706.43132.56 2,041.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.3 54.2%   
Avg P/E ratio x8.114.9 54.1%  
P/CF ratio (eoy) x4.28.1 51.6%  
Price / Book Value ratio x1.21.6 78.6%  
Dividend payout %13.717.9 76.7%   
Avg Mkt Cap Rs m206,907132,626 156.0%   
No. of employees `0003.28.9 36.5%   
Total wages/salary Rs m13,3919,702 138.0%   
Avg. sales/employee Rs Th91,005.711,550.0 787.9%   
Avg. wages/employee Rs Th4,122.71,090.6 378.0%   
Avg. net profit/employee Rs Th7,901.01,000.7 789.6%   
INCOME DATA
Net Sales Rs m295,586102,749 287.7%  
Other income Rs m3,9582,520 157.1%   
Total revenues Rs m299,545105,269 284.6%   
Gross profit Rs m63,56829,317 216.8%  
Depreciation Rs m23,9317,515 318.5%   
Interest Rs m41,70013,030 320.0%   
Profit before tax Rs m1,89511,293 16.8%   
Minority Interest Rs m12,870497 2,588.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,458675 2,588.3%   
Tax Rs m6,5613,562 184.2%   
Profit after tax Rs m25,6638,902 288.3%  
Gross profit margin %21.528.5 75.4%  
Effective tax rate %346.231.5 1,097.6%   
Net profit margin %8.78.7 100.2%  
BALANCE SHEET DATA
Current assets Rs m102,24444,395 230.3%   
Current liabilities Rs m276,64556,574 489.0%   
Net working cap to sales %-59.0-11.9 497.7%  
Current ratio x0.40.8 47.1%  
Inventory Days Days2121 101.8%  
Debtors Days Days5555 100.5%  
Net fixed assets Rs m588,703239,008 246.3%   
Share capital Rs m2,7051,332 203.0%   
"Free" reserves Rs m164,50782,870 198.5%   
Net worth Rs m167,21284,202 198.6%   
Long term debt Rs m311,392110,478 281.9%   
Total assets Rs m841,620329,874 255.1%  
Interest coverage x1.01.9 56.0%   
Debt to equity ratio x1.91.3 141.9%  
Sales to assets ratio x0.40.3 112.8%   
Return on assets %8.06.6 120.4%  
Return on equity %15.310.6 145.2%  
Return on capital %15.413.1 117.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1600-   
Fx outflow Rs m13,36019 69,222.8%   
Net fx Rs m-12,200-19 63,212.4%   
CASH FLOW
From Operations Rs m45,73824,321 188.1%  
From Investments Rs m-3,192-9,814 32.5%  
From Financial Activity Rs m-51,845-14,490 357.8%  
Net Cashflow Rs m-8,830-3,742 236.0%  

Share Holding

Indian Promoters % 33.0 52.5 62.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 16.2 139.5%  
FIIs % 25.8 22.9 112.7%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 8.4 220.2%  
Shareholders   242,972 33,867 717.4%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   GUJARAT INDUSTRIES POWER  NHPC LTD  NAVA BHARAT VENTURES  POWER GRID  ADANI POWER  

Compare TATA POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

CESC LTD Announces Quarterly Results (1QFY20); Net Profit Up 19.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, CESC LTD has posted a net profit of Rs 2 bn (up 19.2% YoY). Sales on the other hand came in at Rs 24 bn (up 9.3% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

CESC LTD Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, CESC LTD has posted a net profit of Rs 3 bn (up 5.8% YoY). Sales on the other hand came in at Rs 17 bn (down 7.4% YoY). Read on for a complete analysis of CESC LTD's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS