Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER CESC TATA POWER/
CESC
 
P/E (TTM) x 104.1 7.3 1,429.4% View Chart
P/BV x 3.1 1.0 308.0% View Chart
Dividend Yield % 0.8 5.8 14.1%  

Financials

 TATA POWER   CESC
EQUITY SHARE DATA
    TATA POWER
Mar-22
CESC
Mar-22
TATA POWER/
CESC
5-Yr Chart
Click to enlarge
High Rs270900 30.0%   
Low Rs9072 124.4%   
Sales per share (Unadj.) Rs134.094.6 141.6%  
Earnings per share (Unadj.) Rs2.110.6 20.1%  
Cash flow per share (Unadj.) Rs11.917.3 68.9%  
Dividends per share (Unadj.) Rs1.754.50 38.9%  
Avg Dividend yield %1.00.9 105.1%  
Book value per share (Unadj.) Rs70.278.4 89.5%  
Shares outstanding (eoy) m3,195.341,325.57 241.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.35.1 26.1%   
Avg P/E ratio x84.445.9 184.0%  
P/CF ratio (eoy) x15.128.2 53.7%  
Price / Book Value ratio x2.66.2 41.3%  
Dividend payout %82.242.5 193.4%   
Avg Mkt Cap Rs m574,602644,360 89.2%   
No. of employees `000NANA-   
Total wages/salary Rs m36,11610,809 334.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m428,157125,439 341.3%  
Other income Rs m11,0722,911 380.4%   
Total revenues Rs m439,229128,349 342.2%   
Gross profit Rs m69,39437,570 184.7%  
Depreciation Rs m31,2228,847 352.9%   
Interest Rs m38,64212,479 309.7%   
Profit before tax Rs m10,60219,155 55.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7965,114 74.2%   
Profit after tax Rs m6,80614,041 48.5%  
Gross profit margin %16.230.0 54.1%  
Effective tax rate %35.826.7 134.1%   
Net profit margin %1.611.2 14.2%  
BALANCE SHEET DATA
Current assets Rs m314,428135,418 232.2%   
Current liabilities Rs m393,68388,345 445.6%   
Net working cap to sales %-18.537.5 -49.3%  
Current ratio x0.81.5 52.1%  
Inventory Days Days16628 583.5%  
Debtors Days Days56 83.6%  
Net fixed assets Rs m811,072239,517 338.6%   
Share capital Rs m3,1961,332 239.9%   
"Free" reserves Rs m221,220102,632 215.5%   
Net worth Rs m224,416103,964 215.9%   
Long term debt Rs m327,297105,770 309.4%   
Total assets Rs m1,125,500374,935 300.2%  
Interest coverage x1.32.5 50.3%   
Debt to equity ratio x1.51.0 143.4%  
Sales to assets ratio x0.40.3 113.7%   
Return on assets %4.07.1 57.1%  
Return on equity %3.013.5 22.5%  
Return on capital %8.915.1 59.2%  
Exports to sales %00-   
Imports to sales %10.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m46,780NA-   
Fx inflow Rs m46,5600-   
Fx outflow Rs m47,14024 195,601.7%   
Net fx Rs m-580-24 2,406.6%   
CASH FLOW
From Operations Rs m66,92724,991 267.8%  
From Investments Rs m-62,766-5,750 1,091.5%  
From Financial Activity Rs m-11,832-6,109 193.7%  
Net Cashflow Rs m-7,40913,131 -56.4%  

Share Holding

Indian Promoters % 46.9 52.1 89.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.1 35.3 71.2%  
FIIs % 10.1 13.9 72.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 47.9 110.9%  
Shareholders   3,882,482 291,453 1,332.1%  
Pledged promoter(s) holding % 1.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   POWER GRID    NTPC    BF UTILITIES    RELIANCE POWER    INDIAN ENERGY EXCHANGE     


More on Tata Power vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs CESC Share Price Performance

Period Tata Power CESC S&P BSE POWER
1-Day -4.03% -1.39% -3.71%
1-Month -8.32% -2.31% -5.87%
1-Year 55.35% -5.27% 58.38%
3-Year CAGR 50.13% -53.47% 35.21%
5-Year CAGR 21.91% -40.08% 16.53%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the CESC share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 82.2%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.5%.

You may visit here to review the dividend history of Tata Power, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

5 Reasons Why Sensex Plunged 954 Points Today(Closing)

Indian share markets continued their downtrend throughout the session today and ended deep in the red.