Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER CESC TATA POWER/
CESC
 
P/E (TTM) x 40.2 10.9 369.0% View Chart
P/BV x 4.4 1.5 296.6% View Chart
Dividend Yield % 0.5 3.7 13.7%  

Financials

 TATA POWER   CESC
EQUITY SHARE DATA
    TATA POWER
Mar-23
CESC
Mar-23
TATA POWER/
CESC
5-Yr Chart
Click to enlarge
High Rs29888 338.6%   
Low Rs18262 293.1%   
Sales per share (Unadj.) Rs172.5107.5 160.5%  
Earnings per share (Unadj.) Rs11.910.5 113.1%  
Cash flow per share (Unadj.) Rs22.717.2 132.2%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Avg Dividend yield %0.86.0 13.9%  
Book value per share (Unadj.) Rs90.182.3 109.5%  
Shares outstanding (eoy) m3,195.341,325.57 241.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.7 199.3%   
Avg P/E ratio x20.17.1 282.7%  
P/CF ratio (eoy) x10.64.4 241.9%  
Price / Book Value ratio x2.70.9 292.1%  
Dividend payout %16.842.7 39.3%   
Avg Mkt Cap Rs m767,60099,583 770.8%   
No. of employees `000NANA-   
Total wages/salary Rs m36,24311,892 304.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091142,464 386.8%  
Other income Rs m14,6823,088 475.5%   
Total revenues Rs m565,773145,551 388.7%   
Gross profit Rs m117,99935,497 332.4%  
Depreciation Rs m34,3928,779 391.8%   
Interest Rs m43,71912,415 352.2%   
Profit before tax Rs m54,57017,391 313.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,4733,418 482.0%   
Profit after tax Rs m38,09713,973 272.6%  
Gross profit margin %21.424.9 85.9%  
Effective tax rate %30.219.7 153.6%   
Net profit margin %6.99.8 70.5%  
BALANCE SHEET DATA
Current assets Rs m362,251141,468 256.1%   
Current liabilities Rs m452,14693,842 481.8%   
Net working cap to sales %-16.333.4 -48.8%  
Current ratio x0.81.5 53.1%  
Inventory Days Days15015 975.6%  
Debtors Days Days56 82.0%  
Net fixed assets Rs m885,711235,651 375.9%   
Share capital Rs m3,1961,332 239.9%   
"Free" reserves Rs m284,679107,772 264.2%   
Net worth Rs m287,874109,104 263.9%   
Long term debt Rs m307,08595,689 320.9%   
Total assets Rs m1,280,961377,119 339.7%  
Interest coverage x2.22.4 93.6%   
Debt to equity ratio x1.10.9 121.6%  
Sales to assets ratio x0.40.4 113.9%   
Return on assets %6.47.0 91.3%  
Return on equity %13.212.8 103.3%  
Return on capital %16.514.6 113.5%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,98030 258,322.1%   
Net fx Rs m-43,120-30 144,698.0%   
CASH FLOW
From Operations Rs m71,59119,784 361.9%  
From Investments Rs m-73,753-5,447 1,354.0%  
From Financial Activity Rs m13,408-24,572 -54.6%  
Net Cashflow Rs m12,433-10,235 -121.5%  

Share Holding

Indian Promoters % 46.9 52.1 89.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 33.4 78.7%  
FIIs % 9.9 11.9 82.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 47.9 110.9%  
Shareholders   3,980,328 327,212 1,216.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs CESC Share Price Performance

Period Tata Power CESC S&P BSE POWER
1-Day 1.49% -0.61% 1.69%
1-Month 7.68% -5.96% 2.73%
1-Year 114.27% 92.09% 88.63%
3-Year CAGR 56.16% 26.75% 38.75%
5-Year CAGR 40.73% 11.00% 27.09%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the CESC share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of Tata Power, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.