Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs RATTANINDIA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER RATTANINDIA POWER TATA POWER/
RATTANINDIA POWER
 
P/E (TTM) x 44.0 -2.1 - View Chart
P/BV x 4.8 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   RATTANINDIA POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
RATTANINDIA POWER
Mar-23
TATA POWER/
RATTANINDIA POWER
5-Yr Chart
Click to enlarge
High Rs2987 4,481.2%   
Low Rs1823 6,469.9%   
Sales per share (Unadj.) Rs172.56.0 2,866.4%  
Earnings per share (Unadj.) Rs11.9-3.5 -342.4%  
Cash flow per share (Unadj.) Rs22.7-2.7 -831.3%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs90.1-8.4 -1,067.3%  
Shares outstanding (eoy) m3,195.345,370.11 59.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.8 177.0%   
Avg P/E ratio x20.1-1.4 -1,481.7%  
P/CF ratio (eoy) x10.6-1.7 -610.3%  
Price / Book Value ratio x2.7-0.6 -475.3%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m767,60025,427 3,018.8%   
No. of employees `000NANA-   
Total wages/salary Rs m36,243559 6,484.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,09132,312 1,705.5%  
Other income Rs m14,6823,282 447.4%   
Total revenues Rs m565,77335,594 1,589.5%   
Gross profit Rs m117,9997,383 1,598.2%  
Depreciation Rs m34,3924,044 850.5%   
Interest Rs m43,71925,116 174.1%   
Profit before tax Rs m54,570-18,495 -295.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,473204 8,089.0%   
Profit after tax Rs m38,097-18,699 -203.7%  
Gross profit margin %21.422.8 93.7%  
Effective tax rate %30.2-1.1 -2,741.5%   
Net profit margin %6.9-57.9 -11.9%  
BALANCE SHEET DATA
Current assets Rs m362,25131,107 1,164.5%   
Current liabilities Rs m452,146184,203 245.5%   
Net working cap to sales %-16.3-473.8 3.4%  
Current ratio x0.80.2 474.4%  
Inventory Days Days15012 1,220.5%  
Debtors Days Days52,815 0.2%  
Net fixed assets Rs m885,711142,612 621.1%   
Share capital Rs m3,19653,701 6.0%   
"Free" reserves Rs m284,679-99,030 -287.5%   
Net worth Rs m287,874-45,329 -635.1%   
Long term debt Rs m307,08525,539 1,202.4%   
Total assets Rs m1,280,961173,719 737.4%  
Interest coverage x2.20.3 852.8%   
Debt to equity ratio x1.1-0.6 -189.3%  
Sales to assets ratio x0.40.2 231.3%   
Return on assets %6.43.7 172.9%  
Return on equity %13.241.3 32.1%  
Return on capital %16.5-33.5 -49.4%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,9800-   
Net fx Rs m-43,1200-   
CASH FLOW
From Operations Rs m71,59110,154 705.0%  
From Investments Rs m-73,753-53 139,418.7%  
From Financial Activity Rs m13,408-9,770 -137.2%  
Net Cashflow Rs m12,433332 3,746.3%  

Share Holding

Indian Promoters % 46.9 44.1 106.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 8.7 291.7%  
FIIs % 9.4 2.0 462.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 55.9 95.0%  
Shareholders   4,435,226 1,322,745 335.3%  
Pledged promoter(s) holding % 0.0 88.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs INDIABULLS POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs INDIABULLS POWER Share Price Performance

Period Tata Power INDIABULLS POWER S&P BSE POWER
1-Day 0.74% -0.79% 0.94%
1-Month 10.61% 1.27% 8.03%
1-Year 118.37% 186.27% 92.64%
3-Year CAGR 64.86% 50.89% 42.27%
5-Year CAGR 44.92% 26.54% 28.75%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the INDIABULLS POWER share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of INDIABULLS POWER the stake stands at 44.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of INDIABULLS POWER.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

INDIABULLS POWER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of INDIABULLS POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.