Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Incorporated in 1994, Jaiprakash Hydro-Power Limited (JHPL) is a part of the diversified Jaypee Group. It was formed with the objective of implementing and operating the 300 MW Baspa-II HEP (commissioned in 2003) in Himachal Pradesh. When the Governm... More
TATA POWER | JAIPRAKASH POWER | TATA POWER/ JAIPRAKASH POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 104.5 | -0.2 | - | View Chart |
P/BV | x | 1.3 | 0.1 | 1,080.8% | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA POWER Mar-20 |
JAIPRAKASH POWER Mar-18 |
TATA POWER/ JAIPRAKASH POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 10 | 725.5% | |
Low | Rs | 32 | 4 | 830.8% | |
Sales per share (Unadj.) | Rs | 107.7 | 8.1 | 1,323.6% | |
Earnings per share (Unadj.) | Rs | 6.4 | -2.8 | -226.3% | |
Cash flow per share (Unadj.) | Rs | 16.1 | -1.5 | -1,108.5% | |
Dividends per share (Unadj.) | Rs | 1.55 | 0 | - | |
Dividend yield (eoy) | % | 2.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 66.8 | 13.0 | 514.5% | |
Shares outstanding (eoy) | m | 2,706.43 | 5,996.00 | 45.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 57.0% | |
Avg P/E ratio | x | 8.3 | -2.5 | -333.4% | |
P/CF ratio (eoy) | x | 3.3 | -4.9 | -68.1% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 146.7% | |
Dividend payout | % | 24.3 | 0 | - | |
Avg Mkt Cap | Rs m | 143,982 | 42,272 | 340.6% | |
No. of employees | `000 | 3.2 | 1.7 | 189.7% | |
Total wages/salary | Rs m | 14,406 | 1,356 | 1,062.2% | |
Avg. sales/employee | Rs Th | 92,320.6 | 29,308.1 | 315.0% | |
Avg. wages/employee | Rs Th | 4,564.8 | 815.1 | 560.0% | |
Avg. net profit/employee | Rs Th | 5,471.1 | -10,158.3 | -53.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 291,364 | 48,769 | 597.4% | |
Other income | Rs m | 5,626 | 3,542 | 158.8% | |
Total revenues | Rs m | 296,990 | 52,311 | 567.7% | |
Gross profit | Rs m | 77,541 | 15,249 | 508.5% | |
Depreciation | Rs m | 26,336 | 8,189 | 321.6% | |
Interest | Rs m | 44,937 | 26,138 | 171.9% | |
Profit before tax | Rs m | 11,895 | -15,536 | -76.6% | |
Minority Interest | Rs m | 2,262 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 9,526 | -3,133 | -304.1% | |
Tax | Rs m | 6,415 | -1,765 | -363.5% | |
Profit after tax | Rs m | 17,267 | -16,903 | -102.1% | |
Gross profit margin | % | 26.6 | 31.3 | 85.1% | |
Effective tax rate | % | 53.9 | 11.4 | 474.8% | |
Net profit margin | % | 5.9 | -34.7 | -17.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 120,215 | 20,291 | 592.5% | |
Current liabilities | Rs m | 265,214 | 93,632 | 283.3% | |
Net working cap to sales | % | -49.8 | -150.4 | 33.1% | |
Current ratio | x | 0.5 | 0.2 | 209.2% | |
Inventory Days | Days | 22 | 17 | 128.4% | |
Debtors Days | Days | 55 | 73 | 75.6% | |
Net fixed assets | Rs m | 505,985 | 316,550 | 159.8% | |
Share capital | Rs m | 2,705 | 59,960 | 4.5% | |
"Free" reserves | Rs m | 177,955 | 17,833 | 997.9% | |
Net worth | Rs m | 180,660 | 77,793 | 232.2% | |
Long term debt | Rs m | 326,951 | 184,386 | 177.3% | |
Total assets | Rs m | 897,482 | 371,023 | 241.9% | |
Interest coverage | x | 1.3 | 0.4 | 311.8% | |
Debt to equity ratio | x | 1.8 | 2.4 | 76.4% | |
Sales to assets ratio | x | 0.3 | 0.1 | 247.0% | |
Return on assets | % | 6.9 | 2.5 | 278.5% | |
Return on equity | % | 9.6 | -21.7 | -44.0% | |
Return on capital | % | 13.5 | 2.8 | 474.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,250 | 0 | 694,444.4% | |
Fx outflow | Rs m | 13,010 | 167 | 7,813.8% | |
Net fx | Rs m | -11,760 | -166 | 7,070.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,753 | 17,824 | 413.8% | |
From Investments | Rs m | -5,429 | -2,303 | 235.8% | |
From Financial Activity | Rs m | -51,096 | -15,432 | 331.1% | |
Net Cashflow | Rs m | 17,729 | 90 | 19,742.4% |
Indian Promoters | % | 33.0 | 63.6 | 51.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.6 | 4.6 | 491.3% | |
FIIs | % | 25.8 | 7.1 | 363.4% | |
ADR/GDR | % | 0.2 | 0.0 | - | |
Free float | % | 18.5 | 24.7 | 74.9% | |
Shareholders | 242,972 | 336,537 | 72.2% | ||
Pledged promoter(s) holding | % | 5.1 | 95.2 | 5.4% |
Compare TATA POWER With: BF UTILITIES CESC GUJARAT INDUSTRIES POWER GVK POWER & INFRA JSW ENERGY
Compare TATA POWER With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 642 points, up 1.3% at 49,206 levels.
Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended June 2019, JAIPRAKASH POWER has posted a net profit of Rs 1 bn (down 2922.0% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of JAIPRAKASH POWER's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More