X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with JSW ENERGY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs JSW ENERGY - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER JSW ENERGY TATA POWER/
JSW ENERGY
 
P/E (TTM) x 51.3 16.8 305.4% View Chart
P/BV x 1.7 1.2 135.9% View Chart
Dividend Yield % 1.6 3.1 51.3%  

Financials

 TATA POWER   JSW ENERGY
EQUITY SHARE DATA
    TATA POWER
Mar-16
JSW ENERGY
Mar-16
TATA POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs81123 65.9%   
Low Rs5659 95.3%   
Sales per share (Unadj.) Rs138.660.8 228.0%  
Earnings per share (Unadj.) Rs3.28.5 37.9%  
Cash flow per share (Unadj.) Rs12.014.3 84.0%  
Dividends per share (Unadj.) Rs1.302.00 65.0%  
Dividend yield (eoy) %1.92.2 86.2%  
Book value per share (Unadj.) Rs48.552.0 93.2%  
Shares outstanding (eoy) m2,704.631,640.05 164.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.5 33.1%   
Avg P/E ratio x21.210.7 198.8%  
P/CF ratio (eoy) x5.76.4 89.8%  
Price / Book Value ratio x1.41.7 81.0%  
Dividend payout %40.323.5 171.3%   
Avg Mkt Cap Rs m185,538149,163 124.4%   
No. of employees `0004.30.7 602.5%   
Total wages/salary Rs m15,1221,834 824.6%   
Avg. sales/employee Rs Th88,105.8141,203.1 62.4%   
Avg. wages/employee Rs Th3,554.72,597.5 136.9%   
Avg. net profit/employee Rs Th2,053.019,766.4 10.4%   
INCOME DATA
Net Sales Rs m374,80299,689 376.0%  
Other income Rs m2,9702,100 141.4%   
Total revenues Rs m377,772101,790 371.1%   
Gross profit Rs m78,14741,446 188.6%  
Depreciation Rs m23,7649,502 250.1%   
Interest Rs m34,76515,032 231.3%   
Profit before tax Rs m22,58719,013 118.8%   
Minority Interest Rs m-2,557-133 1,916.5%   
Prior Period Items Rs m409-373 -109.5%   
Extraordinary Inc (Exp) Rs m-2,8051,500 -187.0%   
Tax Rs m8,9006,051 147.1%   
Profit after tax Rs m8,73413,955 62.6%  
Gross profit margin %20.941.6 50.2%  
Effective tax rate %39.431.8 123.8%   
Net profit margin %2.314.0 16.6%  
BALANCE SHEET DATA
Current assets Rs m158,74342,512 373.4%   
Current liabilities Rs m206,21663,151 326.5%   
Net working cap to sales %-12.7-20.7 61.2%  
Current ratio x0.80.7 114.4%  
Inventory Days Days1824 74.0%  
Debtors Days Days51104 48.8%  
Net fixed assets Rs m460,695222,267 207.3%   
Share capital Rs m2,70516,401 16.5%   
"Free" reserves Rs m97,14263,349 153.3%   
Net worth Rs m131,13985,358 153.6%   
Long term debt Rs m342,968125,592 273.1%   
Total assets Rs m777,065281,373 276.2%  
Interest coverage x1.62.3 72.8%   
Debt to equity ratio x2.61.5 177.7%  
Sales to assets ratio x0.50.4 136.1%   
Return on assets %5.610.3 54.3%  
Return on equity %6.716.3 40.7%  
Return on capital %11.116.6 66.5%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m12,096NA-   
Fx inflow Rs m2,0020-   
Fx outflow Rs m12,7890-   
Net fx Rs m-10,7870-   
CASH FLOW
From Operations Rs m97,53635,674 273.4%  
From Investments Rs m-44,767-34,657 129.2%  
From Financial Activity Rs m-55,680-15,982 348.4%  
Net Cashflow Rs m-2,911-14,965 19.5%  

Share Holding

Indian Promoters % 33.0 75.0 44.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 6.4 353.1%  
FIIs % 25.8 3.9 661.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 14.8 125.0%  
Shareholders   242,972 139,666 174.0%  
Pledged promoter(s) holding % 5.1 47.5 10.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   PTC INDIA LTD  BF UTILITIES  GUJ.IND.POW  GVK POWER & INFRA  CESC LTD  

Compare TATA POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Aug 17, 2017 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS