Compare Tata Power with JSW ENERGY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs JSW ENERGY - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER JSW ENERGY TATA POWER/
JSW ENERGY
 
P/E (TTM) x 37.1 15.0 247.1% View Chart
P/BV x 1.0 1.0 108.4% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 TATA POWER   JSW ENERGY
EQUITY SHARE DATA
    TATA POWER
Mar-19
JSW ENERGY
Mar-18
TATA POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs8898 89.9%   
Low Rs6560 109.2%   
Sales per share (Unadj.) Rs109.249.1 222.5%  
Earnings per share (Unadj.) Rs9.50.5 1,831.5%  
Cash flow per share (Unadj.) Rs18.36.4 285.9%  
Dividends per share (Unadj.) Rs1.300-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs61.867.7 91.2%  
Shares outstanding (eoy) m2,706.431,640.05 165.0%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.71.6 43.7%   
Avg P/E ratio x8.1151.8 5.3%  
P/CF ratio (eoy) x4.212.3 34.0%  
Price / Book Value ratio x1.21.2 106.6%  
Dividend payout %13.70-   
Avg Mkt Cap Rs m206,907128,908 160.5%   
No. of employees `0003.20.6 572.8%   
Total wages/salary Rs m13,3912,151 622.6%   
Avg. sales/employee Rs Th91,005.7141,957.0 64.1%   
Avg. wages/employee Rs Th4,122.73,793.5 108.7%   
Avg. net profit/employee Rs Th7,901.01,497.5 527.6%   
INCOME DATA
Net Sales Rs m295,58680,490 367.2%  
Other income Rs m3,9584,650 85.1%   
Total revenues Rs m299,54585,140 351.8%   
Gross profit Rs m63,56827,625 230.1%  
Depreciation Rs m23,9319,661 247.7%   
Interest Rs m41,70014,559 286.4%   
Profit before tax Rs m1,8958,056 23.5%   
Minority Interest Rs m12,870-495 -2,600.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,458-4,179 -417.7%   
Tax Rs m6,5612,532 259.1%   
Profit after tax Rs m25,663849 3,022.3%  
Gross profit margin %21.534.3 62.7%  
Effective tax rate %346.231.4 1,101.5%   
Net profit margin %8.71.1 823.0%  
BALANCE SHEET DATA
Current assets Rs m102,24427,105 377.2%   
Current liabilities Rs m276,64542,595 649.5%   
Net working cap to sales %-59.0-19.2 306.6%  
Current ratio x0.40.6 58.1%  
Inventory Days Days2124 86.8%  
Debtors Days Days5552 105.1%  
Net fixed assets Rs m588,703191,709 307.1%   
Share capital Rs m2,70516,401 16.5%   
"Free" reserves Rs m164,50794,697 173.7%   
Net worth Rs m167,212111,097 150.5%   
Long term debt Rs m311,392108,210 287.8%   
Total assets Rs m841,620267,209 315.0%  
Interest coverage x1.01.6 67.3%   
Debt to equity ratio x1.91.0 191.2%  
Sales to assets ratio x0.40.3 116.6%   
Return on assets %8.05.8 138.8%  
Return on equity %15.30.8 2,008.1%  
Return on capital %15.48.2 188.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1600-   
Fx outflow Rs m13,36021,701 61.6%   
Net fx Rs m-12,200-21,701 56.2%   
CASH FLOW
From Operations Rs m45,73839,338 116.3%  
From Investments Rs m-3,192-2,148 148.6%  
From Financial Activity Rs m-51,845-39,676 130.7%  
Net Cashflow Rs m-8,830-2,486 355.2%  

Share Holding

Indian Promoters % 33.0 75.0 44.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 6.4 353.1%  
FIIs % 25.8 3.9 661.5%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 14.8 125.0%  
Shareholders   242,972 139,666 174.0%  
Pledged promoter(s) holding % 5.1 47.5 10.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   NLC INDIA LTD  ADANI POWER  SJVN  KEI INDUSTRIES  NHPC LTD  

Compare TATA POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

JSW ENERGY Announces Quarterly Results (1QFY20); Net Profit Up 24.3% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

JSW ENERGY Announces Quarterly Results (4QFY19); Net Profit Up 98.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, JSW ENERGY has posted a net profit of Rs 58 m (up 98.7% YoY). Sales on the other hand came in at Rs 19 bn (up 8.4% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Sep 18, 2019 12:43 PM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS