Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER JSW ENERGY TATA POWER/
JSW ENERGY
 
P/E (TTM) x 40.2 52.5 76.6% View Chart
P/BV x 4.4 4.7 93.4% View Chart
Dividend Yield % 0.5 0.4 134.2%  

Financials

 TATA POWER   JSW ENERGY
EQUITY SHARE DATA
    TATA POWER
Mar-23
JSW ENERGY
Mar-23
TATA POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs298369 80.8%   
Low Rs182182 100.2%   
Sales per share (Unadj.) Rs172.563.0 273.9%  
Earnings per share (Unadj.) Rs11.99.0 132.1%  
Cash flow per share (Unadj.) Rs22.716.1 140.5%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Avg Dividend yield %0.80.7 114.7%  
Book value per share (Unadj.) Rs90.1113.2 79.6%  
Shares outstanding (eoy) m3,195.341,640.54 194.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.44.4 31.8%   
Avg P/E ratio x20.130.5 66.0%  
P/CF ratio (eoy) x10.617.1 62.1%  
Price / Book Value ratio x2.72.4 109.5%  
Dividend payout %16.822.2 75.7%   
Avg Mkt Cap Rs m767,600451,968 169.8%   
No. of employees `000NANA-   
Total wages/salary Rs m36,2433,076 1,178.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091103,318 533.4%  
Other income Rs m14,6825,352 274.3%   
Total revenues Rs m565,773108,671 520.6%   
Gross profit Rs m117,99934,211 344.9%  
Depreciation Rs m34,39211,692 294.1%   
Interest Rs m43,7198,443 517.8%   
Profit before tax Rs m54,57019,428 280.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,4734,627 356.0%   
Profit after tax Rs m38,09714,801 257.4%  
Gross profit margin %21.433.1 64.7%  
Effective tax rate %30.223.8 126.7%   
Net profit margin %6.914.3 48.3%  
BALANCE SHEET DATA
Current assets Rs m362,251121,370 298.5%   
Current liabilities Rs m452,146115,522 391.4%   
Net working cap to sales %-16.35.7 -288.2%  
Current ratio x0.81.1 76.3%  
Inventory Days Days150448 33.4%  
Debtors Days Days55 85.1%  
Net fixed assets Rs m885,711414,077 213.9%   
Share capital Rs m3,19616,405 19.5%   
"Free" reserves Rs m284,679169,232 168.2%   
Net worth Rs m287,874185,637 155.1%   
Long term debt Rs m307,085192,079 159.9%   
Total assets Rs m1,280,961536,463 238.8%  
Interest coverage x2.23.3 68.1%   
Debt to equity ratio x1.11.0 103.1%  
Sales to assets ratio x0.40.2 223.4%   
Return on assets %6.44.3 147.4%  
Return on equity %13.28.0 166.0%  
Return on capital %16.57.4 223.9%  
Exports to sales %00-   
Imports to sales %13.721.5 63.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,28022,243 338.4%   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,98022,243 346.1%   
Net fx Rs m-43,120-22,243 193.9%   
CASH FLOW
From Operations Rs m71,59120,843 343.5%  
From Investments Rs m-73,753-70,095 105.2%  
From Financial Activity Rs m13,40873,275 18.3%  
Net Cashflow Rs m12,43324,087 51.6%  

Share Holding

Indian Promoters % 46.9 73.4 63.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 17.9 147.1%  
FIIs % 9.9 8.5 115.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 26.6 199.6%  
Shareholders   3,980,328 328,915 1,210.1%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs JSW ENERGY Share Price Performance

Period Tata Power JSW ENERGY S&P BSE POWER
1-Day 1.49% 2.34% 1.69%
1-Month 7.68% 4.41% 2.73%
1-Year 114.27% 138.03% 88.63%
3-Year CAGR 56.16% 82.47% 38.75%
5-Year CAGR 40.73% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of Tata Power, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.