Compare Tata Power with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs KEI INDUSTRIES - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER KEI INDUSTRIES TATA POWER/
KEI INDUSTRIES
 
P/E (TTM) x 94.2 15.5 609.6% View Chart
P/BV x 1.1 6.3 18.1% View Chart
Dividend Yield % 2.0 0.2 1,002.4%  

Financials

 TATA POWER   KEI INDUSTRIES
EQUITY SHARE DATA
    TATA POWER
Mar-20
KEI INDUSTRIES
Mar-18
TATA POWER/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs74424 17.5%   
Low Rs32184 17.6%   
Sales per share (Unadj.) Rs107.7442.3 24.3%  
Earnings per share (Unadj.) Rs6.418.5 34.5%  
Cash flow per share (Unadj.) Rs16.122.6 71.3%  
Dividends per share (Unadj.) Rs1.551.00 155.0%  
Dividend yield (eoy) %2.90.3 885.0%  
Book value per share (Unadj.) Rs66.877.2 86.5%  
Shares outstanding (eoy) m2,706.4378.36 3,453.8%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.50.7 71.9%   
Avg P/E ratio x8.316.4 50.7%  
P/CF ratio (eoy) x3.313.4 24.6%  
Price / Book Value ratio x0.83.9 20.2%  
Dividend payout %24.35.4 448.9%   
Avg Mkt Cap Rs m143,98223,802 604.9%   
No. of employees `0003.21.4 229.2%   
Total wages/salary Rs m14,4061,468 981.4%   
Avg. sales/employee Rs Th92,320.625,167.0 366.8%   
Avg. wages/employee Rs Th4,564.81,066.0 428.2%   
Avg. net profit/employee Rs Th5,471.11,051.3 520.4%   
INCOME DATA
Net Sales Rs m291,36434,655 840.8%  
Other income Rs m5,62693 6,049.6%   
Total revenues Rs m296,99034,748 854.7%   
Gross profit Rs m77,5413,393 2,285.4%  
Depreciation Rs m26,336322 8,171.1%   
Interest Rs m44,9371,119 4,016.9%   
Profit before tax Rs m11,8952,045 581.7%   
Minority Interest Rs m2,2620 -1,130,800.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m9,5260-   
Tax Rs m6,415597 1,074.5%   
Profit after tax Rs m17,2671,448 1,192.7%  
Gross profit margin %26.69.8 271.8%  
Effective tax rate %53.929.2 184.7%   
Net profit margin %5.94.2 141.9%  
BALANCE SHEET DATA
Current assets Rs m120,21517,707 678.9%   
Current liabilities Rs m265,21414,231 1,863.6%   
Net working cap to sales %-49.810.0 -496.1%  
Current ratio x0.51.2 36.4%  
Inventory Days Days2259 37.5%  
Debtors Days Days55108 51.5%  
Net fixed assets Rs m505,9854,300 11,768.1%   
Share capital Rs m2,705157 1,726.2%   
"Free" reserves Rs m177,9555,890 3,021.2%   
Net worth Rs m180,6606,047 2,987.6%   
Long term debt Rs m326,9511,457 22,446.2%   
Total assets Rs m897,48222,199 4,042.9%  
Interest coverage x1.32.8 44.7%   
Debt to equity ratio x1.80.2 751.3%  
Sales to assets ratio x0.31.6 20.8%   
Return on assets %6.911.6 60.0%  
Return on equity %9.623.9 39.9%  
Return on capital %13.542.2 32.1%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,2504,542 27.5%   
Fx outflow Rs m13,0106,845 190.1%   
Net fx Rs m-11,760-2,303 510.7%   
CASH FLOW
From Operations Rs m73,7531,907 3,866.9%  
From Investments Rs m-5,429-763 711.2%  
From Financial Activity Rs m-51,096-690 7,409.5%  
Net Cashflow Rs m17,729454 3,902.4%  

Share Holding

Indian Promoters % 33.0 49.4 66.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 0.1 22,600.0%  
FIIs % 25.8 1.3 1,984.6%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 49.2 37.6%  
Shareholders   242,972 22,324 1,088.4%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   GUJARAT INDUSTRIES POWER  NHPC  NAVA BHARAT VENTURES  CESC  NLC INDIA  

Compare TATA POWER With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

5 Reasons Why Sensex and Nifty Plunged 2% Today(Closing)

Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.

Related Views on News

TATA POWER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

KEI INDUSTRIES Announces Quarterly Results (1QFY21); Net Profit Down 20.9% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, KEI INDUSTRIES has posted a net profit of Rs 362 m (down 20.9% YoY). Sales on the other hand came in at Rs 7 bn (down 31.1% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, KEI INDUSTRIES has posted a net profit of Rs 608 m (up 1.5% YoY). Sales on the other hand came in at Rs 13 bn (down 0.0% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (3QFY20); Net Profit Up 49.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, KEI INDUSTRIES has posted a net profit of Rs 723 m (up 49.4% YoY). Sales on the other hand came in at Rs 13 bn (up 20.8% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Jan 27, 2021 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER - TORRENT POWER COMPARISON

COMPARE TATA POWER WITH

MARKET STATS