X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with NHPC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NHPC LTD - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NHPC LTD TATA POWER/
NHPC LTD
 
P/E (TTM) x 50.6 12.1 418.3% View Chart
P/BV x 1.7 1.1 157.0% View Chart
Dividend Yield % 1.6 5.0 32.3%  

Financials

 TATA POWER   NHPC LTD
EQUITY SHARE DATA
    TATA POWER
Mar-16
NHPC LTD
Mar-16
TATA POWER/
NHPC LTD
5-Yr Chart
Click to enlarge
High Rs8124 331.6%   
Low Rs5616 360.9%   
Sales per share (Unadj.) Rs138.67.8 1,778.1%  
Earnings per share (Unadj.) Rs3.22.4 133.0%  
Cash flow per share (Unadj.) Rs12.04.0 300.2%  
Dividends per share (Unadj.) Rs1.301.50 86.7%  
Dividend yield (eoy) %1.97.5 25.3%  
Book value per share (Unadj.) Rs48.528.3 171.1%  
Shares outstanding (eoy) m2,704.6311,070.67 24.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.6 19.3%   
Avg P/E ratio x21.28.2 257.9%  
P/CF ratio (eoy) x5.75.0 114.3%  
Price / Book Value ratio x1.40.7 200.4%  
Dividend payout %40.361.8 65.2%   
Avg Mkt Cap Rs m185,538221,413 83.8%   
No. of employees `0004.38.7 49.2%   
Total wages/salary Rs m15,12211,989 126.1%   
Avg. sales/employee Rs Th88,105.89,969.8 883.7%   
Avg. wages/employee Rs Th3,554.71,385.4 256.6%   
Avg. net profit/employee Rs Th2,053.03,106.4 66.1%   
INCOME DATA
Net Sales Rs m374,80286,278 434.4%  
Other income Rs m2,9709,494 31.3%   
Total revenues Rs m377,77295,773 394.4%   
Gross profit Rs m78,14757,924 134.9%  
Depreciation Rs m23,76417,427 136.4%   
Interest Rs m34,76511,133 312.3%   
Profit before tax Rs m22,58738,859 58.1%   
Minority Interest Rs m-2,557-2,313 110.5%   
Prior Period Items Rs m409-377 -108.4%   
Extraordinary Inc (Exp) Rs m-2,8050-   
Tax Rs m8,9009,286 95.9%   
Profit after tax Rs m8,73426,883 32.5%  
Gross profit margin %20.967.1 31.1%  
Effective tax rate %39.423.9 164.9%   
Net profit margin %2.331.2 7.5%  
BALANCE SHEET DATA
Current assets Rs m158,743123,262 128.8%   
Current liabilities Rs m206,21659,063 349.1%   
Net working cap to sales %-12.774.4 -17.0%  
Current ratio x0.82.1 36.9%  
Inventory Days Days184 440.0%  
Debtors Days Days51101 50.2%  
Net fixed assets Rs m460,695448,231 102.8%   
Share capital Rs m2,705110,707 2.4%   
"Free" reserves Rs m97,142182,418 53.3%   
Net worth Rs m131,139313,680 41.8%   
Long term debt Rs m342,968184,167 186.2%   
Total assets Rs m777,065619,500 125.4%  
Interest coverage x1.64.5 36.7%   
Debt to equity ratio x2.60.6 445.4%  
Sales to assets ratio x0.50.1 346.3%   
Return on assets %5.66.1 91.2%  
Return on equity %6.78.6 77.7%  
Return on capital %11.19.5 116.3%  
Exports to sales %00-   
Imports to sales %3.20.1 6,430.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m12,09643 27,934.2%   
Fx inflow Rs m2,00226 7,642.7%   
Fx outflow Rs m12,7891,740 735.0%   
Net fx Rs m-10,787-1,714 629.4%   
CASH FLOW
From Operations Rs m97,53654,343 179.5%  
From Investments Rs m-44,767-9,306 481.1%  
From Financial Activity Rs m-55,680-39,997 139.2%  
Net Cashflow Rs m-2,9115,040 -57.8%  

Share Holding

Indian Promoters % 33.0 86.0 38.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 3.9 579.5%  
FIIs % 25.8 1.9 1,387.1%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 8.3 222.9%  
Shareholders   242,972 1,011,376 24.0%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   PTC INDIA LTD  JSW ENERGY  GUJ.IND.POW  JAIPRAKASH POWER  CESC LTD  

Compare TATA POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Opens 200 Points Higher; Lupin & Axis Bank Top Gainers(09:30 am)

Majority of Asian stock indices are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.07%, while the Hang Seng is up 1.06%.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Aug 22, 2017 09:51 AM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER - SJVN COMPARISON

COMPARE TATA POWER WITH

MARKET STATS