Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NHPC TATA POWER/
NHPC
 
P/E (TTM) x 40.2 24.1 166.9% View Chart
P/BV x 4.4 2.4 179.3% View Chart
Dividend Yield % 0.5 2.1 24.6%  

Financials

 TATA POWER   NHPC
EQUITY SHARE DATA
    TATA POWER
Mar-23
NHPC
Mar-23
TATA POWER/
NHPC
5-Yr Chart
Click to enlarge
High Rs29847 635.4%   
Low Rs18228 662.3%   
Sales per share (Unadj.) Rs172.510.6 1,633.2%  
Earnings per share (Unadj.) Rs11.94.2 282.8%  
Cash flow per share (Unadj.) Rs22.75.4 418.2%  
Dividends per share (Unadj.) Rs2.001.85 108.1%  
Avg Dividend yield %0.85.0 16.8%  
Book value per share (Unadj.) Rs90.136.7 245.3%  
Shares outstanding (eoy) m3,195.3410,045.03 31.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.5 39.5%   
Avg P/E ratio x20.18.8 228.2%  
P/CF ratio (eoy) x10.66.9 154.3%  
Price / Book Value ratio x2.71.0 263.1%  
Dividend payout %16.843.9 38.2%   
Avg Mkt Cap Rs m767,600373,926 205.3%   
No. of employees `000NANA-   
Total wages/salary Rs m36,24314,353 252.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091106,074 519.5%  
Other income Rs m14,68211,279 130.2%   
Total revenues Rs m565,773117,353 482.1%   
Gross profit Rs m117,99958,210 202.7%  
Depreciation Rs m34,39212,147 283.1%   
Interest Rs m43,7195,233 835.5%   
Profit before tax Rs m54,57052,110 104.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,4739,762 168.7%   
Profit after tax Rs m38,09742,347 90.0%  
Gross profit margin %21.454.9 39.0%  
Effective tax rate %30.218.7 161.1%   
Net profit margin %6.939.9 17.3%  
BALANCE SHEET DATA
Current assets Rs m362,251145,602 248.8%   
Current liabilities Rs m452,146132,213 342.0%   
Net working cap to sales %-16.312.6 -129.2%  
Current ratio x0.81.1 72.8%  
Inventory Days Days150774 19.3%  
Debtors Days Days521 21.7%  
Net fixed assets Rs m885,711758,306 116.8%   
Share capital Rs m3,196100,450 3.2%   
"Free" reserves Rs m284,679268,543 106.0%   
Net worth Rs m287,874368,993 78.0%   
Long term debt Rs m307,085266,022 115.4%   
Total assets Rs m1,280,961903,907 141.7%  
Interest coverage x2.211.0 20.5%   
Debt to equity ratio x1.10.7 148.0%  
Sales to assets ratio x0.40.1 366.6%   
Return on assets %6.45.3 121.3%  
Return on equity %13.211.5 115.3%  
Return on capital %16.59.0 182.9%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,980436 17,643.8%   
Net fx Rs m-43,120-436 9,883.1%   
CASH FLOW
From Operations Rs m71,59146,922 152.6%  
From Investments Rs m-73,753-42,461 173.7%  
From Financial Activity Rs m13,408-7,957 -168.5%  
Net Cashflow Rs m12,433-2,949 -421.6%  

Share Holding

Indian Promoters % 46.9 71.0 66.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 22.3 117.7%  
FIIs % 9.9 7.4 133.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 29.1 182.9%  
Shareholders   3,980,328 1,032,824 385.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs NHPC Share Price Performance

Period Tata Power NHPC S&P BSE POWER
1-Day 1.49% 1.21% 1.69%
1-Month 7.68% 1.82% 2.73%
1-Year 114.27% 129.35% 88.63%
3-Year CAGR 56.16% 52.75% 38.75%
5-Year CAGR 40.73% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of Tata Power, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.