Compare Tata Power with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NTPC - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NTPC TATA POWER/
NTPC
 
P/E (TTM) x 27.4 6.5 422.5% View Chart
P/BV x 0.9 1.1 85.6% View Chart
Dividend Yield % 2.3 5.2 44.9%  

Financials

 TATA POWER   NTPC
EQUITY SHARE DATA
    TATA POWER
Mar-19
NTPC
Mar-19
TATA POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs88180 48.7%   
Low Rs65128 50.9%   
Sales per share (Unadj.) Rs109.296.8 112.9%  
Earnings per share (Unadj.) Rs9.517.0 55.7%  
Cash flow per share (Unadj.) Rs18.324.8 73.9%  
Dividends per share (Unadj.) Rs1.306.08 21.4%  
Dividend yield (eoy) %1.73.9 43.1%  
Book value per share (Unadj.) Rs61.8111.2 55.6%  
Shares outstanding (eoy) m2,706.439,894.56 27.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.71.6 44.0%   
Avg P/E ratio x8.19.1 89.1%  
P/CF ratio (eoy) x4.26.2 67.1%  
Price / Book Value ratio x1.21.4 89.4%  
Dividend payout %13.735.7 38.4%   
Avg Mkt Cap Rs m206,9071,523,762 13.6%   
No. of employees `0003.220.2 16.0%   
Total wages/salary Rs m13,39149,076 27.3%   
Avg. sales/employee Rs Th91,005.747,294.0 192.4%   
Avg. wages/employee Rs Th4,122.72,424.2 170.1%   
Avg. net profit/employee Rs Th7,901.08,315.7 95.0%   
INCOME DATA
Net Sales Rs m295,586957,420 30.9%  
Other income Rs m3,95817,953 22.0%   
Total revenues Rs m299,545975,373 30.7%   
Gross profit Rs m63,568241,095 26.4%  
Depreciation Rs m23,93176,881 31.1%   
Interest Rs m41,70052,609 79.3%   
Profit before tax Rs m1,895129,559 1.5%   
Minority Interest Rs m12,8706,721 191.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,4580-   
Tax Rs m6,561-32,064 -20.5%   
Profit after tax Rs m25,663168,344 15.2%  
Gross profit margin %21.525.2 85.4%  
Effective tax rate %346.2-24.7 -1,399.0%   
Net profit margin %8.717.6 49.4%  
BALANCE SHEET DATA
Current assets Rs m102,244454,987 22.5%   
Current liabilities Rs m276,645597,298 46.3%   
Net working cap to sales %-59.0-14.9 396.9%  
Current ratio x0.40.8 48.5%  
Inventory Days Days2131 68.1%  
Debtors Days Days5539 141.9%  
Net fixed assets Rs m588,7032,525,889 23.3%   
Share capital Rs m2,70598,946 2.7%   
"Free" reserves Rs m164,5071,001,424 16.4%   
Net worth Rs m167,2121,100,370 15.2%   
Long term debt Rs m311,3921,377,929 22.6%   
Total assets Rs m841,6203,173,964 26.5%  
Interest coverage x1.03.5 30.2%   
Debt to equity ratio x1.91.3 148.7%  
Sales to assets ratio x0.40.3 116.4%   
Return on assets %8.07.0 115.0%  
Return on equity %15.315.3 100.3%  
Return on capital %15.47.6 202.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,16013 8,923.1%   
Fx outflow Rs m13,36035,750 37.4%   
Net fx Rs m-12,200-35,737 34.1%   
CASH FLOW
From Operations Rs m45,738163,671 27.9%  
From Investments Rs m-3,192-222,389 1.4%  
From Financial Activity Rs m-51,84556,976 -91.0%  
Net Cashflow Rs m-8,830-1,741 507.1%  

Share Holding

Indian Promoters % 33.0 75.0 44.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 11.6 194.8%  
FIIs % 25.8 10.7 241.1%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 2.8 660.7%  
Shareholders   242,972 743,802 32.7%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   CESC LTD  POWER GRID  NHPC LTD  PTC INDIA LTD  KEI INDUSTRIES  

Compare TATA POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day marginally lower.

Related Views on News

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Nov 18, 2019 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS