X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with NTPC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NTPC - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NTPC TATA POWER/
NTPC
 
P/E (TTM) x 50.3 14.4 348.7% View Chart
P/BV x 2.1 1.5 146.0% View Chart
Dividend Yield % 1.4 2.5 55.6%  

Financials

 TATA POWER   NTPC
EQUITY SHARE DATA
    TATA POWER
Mar-17
NTPC
Mar-17
TATA POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs91170 53.2%   
Low Rs64125 51.2%   
Sales per share (Unadj.) Rs103.199.5 103.5%  
Earnings per share (Unadj.) Rs3.513.0 27.0%  
Cash flow per share (Unadj.) Rs10.920.3 53.5%  
Dividends per share (Unadj.) Rs1.304.36 29.8%  
Dividend yield (eoy) %1.73.0 56.9%  
Book value per share (Unadj.) Rs43.5118.7 36.7%  
Shares outstanding (eoy) m2,706.438,245.46 32.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.5 50.6%   
Avg P/E ratio x22.111.4 194.2%  
P/CF ratio (eoy) x7.17.3 97.9%  
Price / Book Value ratio x1.81.2 142.8%  
Dividend payout %37.133.6 110.5%   
Avg Mkt Cap Rs m209,2071,216,618 17.2%   
No. of employees `0004.020.6 19.3%   
Total wages/salary Rs m12,95944,139 29.4%   
Avg. sales/employee Rs Th70,324.539,858.6 176.4%   
Avg. wages/employee Rs Th3,266.82,143.4 152.4%   
Avg. net profit/employee Rs Th2,391.15,202.7 46.0%   
INCOME DATA
Net Sales Rs m278,977820,808 34.0%  
Other income Rs m2,0229,668 20.9%   
Total revenues Rs m280,999830,476 33.8%   
Gross profit Rs m58,467218,300 26.8%  
Depreciation Rs m19,88660,099 33.1%   
Interest Rs m31,14036,511 85.3%   
Profit before tax Rs m9,464131,358 7.2%   
Minority Interest Rs m6,0786,247 97.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,5150-   
Tax Rs m-45830,466 -1.5%   
Profit after tax Rs m9,486107,139 8.9%  
Gross profit margin %21.026.6 78.8%  
Effective tax rate %-4.823.2 -20.9%   
Net profit margin %3.413.1 26.0%  
BALANCE SHEET DATA
Current assets Rs m127,078300,098 42.3%   
Current liabilities Rs m354,895385,543 92.1%   
Net working cap to sales %-81.7-10.4 784.5%  
Current ratio x0.40.8 46.0%  
Inventory Days Days2129 71.5%  
Debtors Days Days5040 125.8%  
Net fixed assets Rs m582,1141,991,162 29.2%   
Share capital Rs m2,70582,455 3.3%   
"Free" reserves Rs m115,090895,926 12.8%   
Net worth Rs m117,795978,380 12.0%   
Long term debt Rs m251,4301,040,713 24.2%   
Total assets Rs m821,3642,494,974 32.9%  
Interest coverage x1.34.6 28.4%   
Debt to equity ratio x2.11.1 200.7%  
Sales to assets ratio x0.30.3 103.2%   
Return on assets %4.95.8 85.9%  
Return on equity %8.111.0 73.5%  
Return on capital %10.98.6 126.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,40058 5,841.9%   
Fx outflow Rs m12,63053,769 23.5%   
Net fx Rs m-9,230-53,711 17.2%   
CASH FLOW
From Operations Rs m69,578206,003 33.8%  
From Investments Rs m-74,190-249,310 29.8%  
From Financial Activity Rs m9,93731,552 31.5%  
Net Cashflow Rs m5,788-11,755 -49.2%  

Share Holding

Indian Promoters % 33.0 75.0 44.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 11.6 194.8%  
FIIs % 25.8 10.7 241.1%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 2.8 660.7%  
Shareholders   242,972 743,802 32.7%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   BF UTILITIES  CESC LTD  NLC INDIA LTD  GVK POWER & INFRA  POWER GRID  

Compare TATA POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Indian Indices Continue Rally, IMF's GDP Prediction, and Top Stocks in Action(Pre-Open)

On Tuesday, share markets in India opened in green and ended on a positive note. The BSE Sensex closed higher by 342 points to close above 36,000 levels for the first time ever.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

NTPC: Weak Demand Scenario Continues (Quarterly Results Update - Detailed)

Feb 4, 2016

NTPC declared results for the quarter ended December 2015. The company reported a 7.7% YoY decline in revenues, while unadjusted profits declined by 18.9% YoY.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Jan 23, 2018 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER - RELIANCE POWER COMPARISON

COMPARE TATA POWER WITH

MARKET STATS