MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - power
- TATA POWER - NTPC
TATA POWER vs NTPC - Comparison Results
Current Valuations
| TATA POWER | NTPC | TATA POWER/ NTPC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 97.6 | 9.2 | 1,061.7% | View Chart |
| P/BV | x | 3.0 | 1.1 | 280.1% | View Chart |
| Dividend Yield | % | 0.8 | 4.5 | 18.8% |
Financials
 TATA POWER  NTPC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TATA POWER Mar-22 |
NTPC Mar-21 |
TATA POWER/ NTPC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 270 | 115 | 235.0% | |
| Low | Rs | 90 | 78 | 115.2% | |
| Sales per share (Unadj.) | Rs | 134.0 | 112.6 | 119.0% | |
| Earnings per share (Unadj.) | Rs | 2.1 | 14.7 | 14.5% | |
| Cash flow per share (Unadj.) | Rs | 11.9 | 27.6 | 43.2% | |
| Dividends per share (Unadj.) | Rs | 1.75 | 6.15 | 28.5% | |
| Avg Dividend yield | % | 1.0 | 6.4 | 15.3% | |
| Book value per share (Unadj.) | Rs | 70.2 | 129.7 | 54.2% | |
| Shares outstanding (eoy) | m | 3,195.34 | 9,696.67 | 33.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.3 | 0.9 | 156.7% | |
| Avg P/E ratio | x | 84.4 | 6.5 | 1,289.9% | |
| P/CF ratio (eoy) | x | 15.1 | 3.5 | 432.1% | |
| Price / Book Value ratio | x | 2.6 | 0.7 | 344.3% | |
| Dividend payout | % | 82.2 | 41.7 | 196.8% | |
| Avg Mkt Cap | Rs m | 574,602 | 935,001 | 61.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 36,116 | 59,539 | 60.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 428,157 | 1,092,052 | 39.2% | |
| Other income | Rs m | 11,072 | 65,819 | 16.8% | |
| Total revenues | Rs m | 439,229 | 1,157,871 | 37.9% | |
| Gross profit | Rs m | 69,394 | 322,298 | 21.5% | |
| Depreciation | Rs m | 31,222 | 124,503 | 25.1% | |
| Interest | Rs m | 38,642 | 96,553 | 40.0% | |
| Profit before tax | Rs m | 10,602 | 167,061 | 6.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3,796 | 24,205 | 15.7% | |
| Profit after tax | Rs m | 6,806 | 142,855 | 4.8% | |
| Gross profit margin | % | 16.2 | 29.5 | 54.9% | |
| Effective tax rate | % | 35.8 | 14.5 | 247.1% | |
| Net profit margin | % | 1.6 | 13.1 | 12.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 314,428 | 683,705 | 46.0% | |
| Current liabilities | Rs m | 393,683 | 733,362 | 53.7% | |
| Net working cap to sales | % | -18.5 | -4.5 | 407.1% | |
| Current ratio | x | 0.8 | 0.9 | 85.7% | |
| Inventory Days | Days | 166 | 129 | 128.7% | |
| Debtors Days | Days | 5 | 6 | 86.1% | |
| Net fixed assets | Rs m | 811,072 | 3,388,886 | 23.9% | |
| Share capital | Rs m | 3,196 | 96,967 | 3.3% | |
| "Free" reserves | Rs m | 221,220 | 1,160,418 | 19.1% | |
| Net worth | Rs m | 224,416 | 1,257,385 | 17.8% | |
| Long term debt | Rs m | 327,297 | 1,812,719 | 18.1% | |
| Total assets | Rs m | 1,125,500 | 4,092,890 | 27.5% | |
| Interest coverage | x | 1.3 | 2.7 | 46.7% | |
| Debt to equity ratio | x | 1.5 | 1.4 | 101.2% | |
| Sales to assets ratio | x | 0.4 | 0.3 | 142.6% | |
| Return on assets | % | 4.0 | 5.8 | 69.0% | |
| Return on equity | % | 3.0 | 11.4 | 26.7% | |
| Return on capital | % | 8.9 | 8.6 | 104.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 10.9 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 46,780 | NA | - | |
| Fx inflow | Rs m | 46,560 | 0 | - | |
| Fx outflow | Rs m | 47,140 | 28,803 | 163.7% | |
| Net fx | Rs m | -580 | -28,803 | 2.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 66,927 | 324,441 | 20.6% | |
| From Investments | Rs m | -62,766 | -210,345 | 29.8% | |
| From Financial Activity | Rs m | -11,832 | -110,491 | 10.7% | |
| Net Cashflow | Rs m | -7,409 | 3,605 | -205.5% | |
Share Holding
| Indian Promoters | % | 46.9 | 51.1 | 91.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 27.0 | 45.7 | 59.2% | |
| FIIs | % | 10.8 | 14.7 | 73.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 53.1 | 48.9 | 108.7% | |
| Shareholders | 3,430,598 | 972,465 | 352.8% | ||
| Pledged promoter(s) holding | % | 1.4 | 0.0 | - |
Compare TATA POWER With: POWER GRID RELIANCE POWER INDIAN ENERGY EXCHANGE JAIPRAKASH POWER NAVA BHARAT VENTURES
Advertisement
A One Stock Gift in 1990 Turns into Rs 130 Crores
In 2017, Ravi made headlines by calling a leading business news channel with a surprising announcement - his grandfather had left him 20,000 shares of only one stock.
And on the day of his call - these shares were worth Rs 130 crore.
Can you guess which is this company?
It's MRF.
Ravi's story is one of the amazing stories of becoming Crorepati from a single stock.
But the question is, how to find that one stock with crorepati potential?
To find the answer to this million-dollar question, join our 'One Stock Crorepati' MEGA summit on 30th June, where we will reveal details of what we call a potential 'crorepati' stock...
Today's Market
Sensex Zooms 462 Points, Nifty Ends Near 15,700; Auto & FMCG Stocks Rally(Closing)
Indian share markets ended the week on a firm note tracking positive global cues.
Related Views on News
TATA POWER 2021-22 Annual Report Analysis (Annual Result Update)
Jun 20, 2022Here's an analysis of the annual report of TATA POWER for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
Why Tata Power Share Price is Falling (Views On News)
Jun 14, 2022Here's why shares of Tata Power have fallen in recent days.
What the Top Gainers and Losers of BSE 30 Teach You About Investing (Views On News)
May 13, 2022What the top gainers and losers of BSE 30 can teach you about investing right now...
Big Move! NTPC all Set to Float IPOs of 3 Units. Govt's Divestment Plan Right on Track (Views On News)
Oct 4, 2021NTPC shares surged 5% on reports it expects to raise Rs 150 bn through the listing of its three units.
Power Stocks Rise with Temperature. Is the Momentum Here to Stay? (Views On News)
Apr 13, 2022Power stocks surge with an expectation of high demand during summer.
More Views on NewsMost Popular
4 Sectors to Watch for Future Multibagger Stocks(Views On News)
Jun 17, 2022With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Why Tata Power Share Price is Falling(Views On News)
Jun 14, 2022Here's why shares of Tata Power have fallen in recent days.
Is it Time to Start Buying Stocks Selectively?(Profit Hunter)
Jun 16, 2022Some sectors have corrected by 50%. Do they merit a look?
Best Monopoly Stocks to Own in 2022(Views On News)
Jun 18, 2022Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
When Will the Stock Market Recover?(Views On News)
Jun 15, 2022This is how you can tell the market is going to recover.
MoreOUR TOP 5 IDEAS
TATA POWER SHARE PRICE
Jun 24, 2022 (Close)
TRACK TATA POWER
- Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TATA POWER
TATA POWER 5-YR ANALYSIS
COMPARE TATA POWER WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
TRENDING TOPICS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.