X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Power with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NTPC - Comparison Results

TATA POWER    Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NTPC TATA POWER/
NTPC
 
P/E (TTM) x 5.7 11.2 50.3% View Chart
P/BV x 1.2 1.1 113.5% View Chart
Dividend Yield % 1.9 3.8 49.8%  

Financials

 TATA POWER   NTPC
EQUITY SHARE DATA
    TATA POWER
Mar-18
NTPC
Mar-18
TATA POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs101188 53.6%   
Low Rs77153 50.0%   
Sales per share (Unadj.) Rs108.4106.8 101.5%  
Earnings per share (Unadj.) Rs10.212.1 84.3%  
Cash flow per share (Unadj.) Rs19.021.1 90.1%  
Dividends per share (Unadj.) Rs1.305.12 25.4%  
Dividend yield (eoy) %1.53.0 48.8%  
Book value per share (Unadj.) Rs56.4125.6 44.9%  
Shares outstanding (eoy) m2,706.438,245.46 32.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.6 51.3%   
Avg P/E ratio x8.714.2 61.7%  
P/CF ratio (eoy) x4.78.1 57.7%  
Price / Book Value ratio x1.61.4 115.8%  
Dividend payout %12.842.5 30.1%   
Avg Mkt Cap Rs m240,1961,407,088 17.1%   
No. of employees `0003.719.7 18.7%   
Total wages/salary Rs m13,81947,920 28.8%   
Avg. sales/employee Rs Th79,445.344,624.0 178.0%   
Avg. wages/employee Rs Th3,743.02,427.7 154.2%   
Avg. net profit/employee Rs Th7,450.85,036.3 147.9%   
INCOME DATA
Net Sales Rs m293,312880,833 33.3%  
Other income Rs m4,32715,583 27.8%   
Total revenues Rs m297,639896,416 33.2%   
Gross profit Rs m59,471224,205 26.5%  
Depreciation Rs m23,98174,599 32.1%   
Interest Rs m37,23044,346 84.0%   
Profit before tax Rs m2,587120,842 2.1%   
Minority Interest Rs m15,5394,451 349.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m11,0250-   
Tax Rs m1,64325,881 6.3%   
Profit after tax Rs m27,50999,411 27.7%  
Gross profit margin %20.325.5 79.7%  
Effective tax rate %63.521.4 296.5%   
Net profit margin %9.411.3 83.1%  
BALANCE SHEET DATA
Current assets Rs m95,918392,486 24.4%   
Current liabilities Rs m365,721456,499 80.1%   
Net working cap to sales %-92.0-7.3 1,265.7%  
Current ratio x0.30.9 30.5%  
Inventory Days Days2025 79.4%  
Debtors Days Days3537 95.0%  
Net fixed assets Rs m592,4562,204,009 26.9%   
Share capital Rs m2,70582,455 3.3%   
"Free" reserves Rs m149,897953,180 15.7%   
Net worth Rs m152,6021,035,635 14.7%   
Long term debt Rs m223,5631,167,758 19.1%   
Total assets Rs m837,3732,743,681 30.5%  
Interest coverage x1.13.7 28.7%   
Debt to equity ratio x1.51.1 129.9%  
Sales to assets ratio x0.40.3 109.1%   
Return on assets %7.75.2 147.6%  
Return on equity %18.09.6 187.8%  
Return on capital %17.67.7 229.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,98020 19,801.0%   
Fx outflow Rs m12,73035,655 35.7%   
Net fx Rs m-8,750-35,635 24.6%   
CASH FLOW
From Operations Rs m63,639196,627 32.4%  
From Investments Rs m-15,179-206,717 7.3%  
From Financial Activity Rs m-47,26310,333 -457.4%  
Net Cashflow Rs m1,259243 517.4%  

Share Holding

Indian Promoters % 33.0 75.0 44.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 11.6 194.8%  
FIIs % 25.8 10.7 241.1%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 2.8 660.7%  
Shareholders   242,972 743,802 32.7%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   GVK POWER & INFRA  PTC INDIA LTD  POWER GRID  TORRENT POWER LTD  BF UTILITIES  

Compare TATA POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends Marginally Lower; Banking and Automobile Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.

Related Views on News

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (3QFY19); Net Profit Down 30.7% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, TATA POWER has posted a net profit of Rs 1 bn (down 30.7% YoY). Sales on the other hand came in at Rs 77 bn (up 10.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

TATA POWER Announces Quarterly Results (2QFY19); Net Profit Up 66.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA POWER has posted a net profit of Rs 4 bn (up 66.4% YoY). Sales on the other hand came in at Rs 73 bn (down 4.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Apr 23, 2019 03:35 PM

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA POWER 8-QTR ANALYSIS

COMPARE TATA POWER WITH

MARKET STATS