Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER POWER GRID TATA POWER/
POWER GRID
 
P/E (TTM) x 114.4 10.2 1,118.9% View Chart
P/BV x 3.4 2.1 161.8% View Chart
Dividend Yield % 0.7 6.5 11.4%  

Financials

 TATA POWER   POWER GRID
EQUITY SHARE DATA
    TATA POWER
Mar-22
POWER GRID
Mar-22
TATA POWER/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs270252 107.2%   
Low Rs90167 53.9%   
Sales per share (Unadj.) Rs134.059.7 224.6%  
Earnings per share (Unadj.) Rs2.124.0 8.9%  
Cash flow per share (Unadj.) Rs11.942.5 28.0%  
Dividends per share (Unadj.) Rs1.7514.75 11.9%  
Avg Dividend yield %1.07.0 13.8%  
Book value per share (Unadj.) Rs70.2109.3 64.3%  
Shares outstanding (eoy) m3,195.346,975.45 45.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.33.5 38.3%   
Avg P/E ratio x84.48.7 968.6%  
P/CF ratio (eoy) x15.14.9 306.6%  
Price / Book Value ratio x2.61.9 133.8%  
Dividend payout %82.261.4 133.7%   
Avg Mkt Cap Rs m574,6021,459,614 39.4%   
No. of employees `000NANA-   
Total wages/salary Rs m36,11622,439 161.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m428,157416,163 102.9%  
Other income Rs m11,07210,825 102.3%   
Total revenues Rs m439,229426,988 102.9%   
Gross profit Rs m69,394393,566 17.6%  
Depreciation Rs m31,222128,717 24.3%   
Interest Rs m38,64280,362 48.1%   
Profit before tax Rs m10,602195,312 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,79627,856 13.6%   
Profit after tax Rs m6,806167,456 4.1%  
Gross profit margin %16.294.6 17.1%  
Effective tax rate %35.814.3 251.0%   
Net profit margin %1.640.2 4.0%  
BALANCE SHEET DATA
Current assets Rs m314,428347,096 90.6%   
Current liabilities Rs m393,683571,630 68.9%   
Net working cap to sales %-18.5-54.0 34.3%  
Current ratio x0.80.6 131.5%  
Inventory Days Days16685 195.3%  
Debtors Days Days58 61.3%  
Net fixed assets Rs m811,0722,143,292 37.8%   
Share capital Rs m3,19669,755 4.6%   
"Free" reserves Rs m221,220692,717 31.9%   
Net worth Rs m224,416762,471 29.4%   
Long term debt Rs m327,2971,141,994 28.7%   
Total assets Rs m1,125,5002,632,772 42.7%  
Interest coverage x1.33.4 37.1%   
Debt to equity ratio x1.51.5 97.4%  
Sales to assets ratio x0.40.2 240.7%   
Return on assets %4.09.4 42.9%  
Return on equity %3.022.0 13.8%  
Return on capital %8.914.5 61.7%  
Exports to sales %00-   
Imports to sales %10.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m46,780NA-   
Fx inflow Rs m46,560272 17,098.8%   
Fx outflow Rs m47,1408,772 537.4%   
Net fx Rs m-580-8,500 6.8%   
CASH FLOW
From Operations Rs m66,927261,235 25.6%  
From Investments Rs m-62,7667,528 -833.8%  
From Financial Activity Rs m-11,832-289,669 4.1%  
Net Cashflow Rs m-7,409-20,906 35.4%  

Share Holding

Indian Promoters % 46.9 51.3 91.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.1 45.4 55.3%  
FIIs % 10.1 30.3 33.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 48.7 109.2%  
Shareholders   3,882,482 790,532 491.1%  
Pledged promoter(s) holding % 1.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   NTPC    RELIANCE POWER    JAIPRAKASH POWER    BF UTILITIES    URJA GLOBAL    



Today's Market

Sensex Zooms 417 Points, Nifty Ends Above 17,900; Bajaj Twins and Bharti Airtel Rally(Closing)

After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.