Compare THIRUMALAI CHEMICALS with BAYER CROP (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THIRUMALAI CHEMICALS vs BAYER CROP (I) - Comparison Results

THIRUMALAI CHEMICALS     Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

BAYER CROP (I) 
   Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THIRUMALAI CHEMICALS BAYER CROP (I) THIRUMALAI CHEMICALS/
BAYER CROP (I)
 
P/E (TTM) x 32.9 - - View Chart
P/BV x 1.1 - - View Chart
Dividend Yield % 26.9 - -  

Financials

 THIRUMALAI CHEMICALS   BAYER CROP (I)
EQUITY SHARE DATA
    THIRUMALAI CHEMICALS
Mar-19
BAYER CROP (I)
Dec-02
THIRUMALAI CHEMICALS/
BAYER CROP (I)
5-Yr Chart
Click to enlarge
High Rs2,416208 1,161.5%   
Low Rs67125 53.6%   
Sales per share (Unadj.) Rs1,231.5215.6 571.2%  
Earnings per share (Unadj.) Rs110.910.4 1,068.5%  
Cash flow per share (Unadj.) Rs146.414.5 1,007.5%  
Dividends per share (Unadj.) Rs20.002.00 1,000.0%  
Dividend yield (eoy) %1.61.2 134.1%  
Book value per share (Unadj.) Rs652.288.3 738.3%  
Shares outstanding (eoy) m10.2413.97 73.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 130.5%   
Avg P/E ratio x11.216.0 69.8%  
P/CF ratio (eoy) x8.511.5 74.0%  
Price / Book Value ratio x1.91.9 101.0%  
Dividend payout %18.019.3 93.6%   
Avg Mkt Cap Rs m12,7132,326 546.6%   
No. of employees `0000.50.5 107.7%   
Total wages/salary Rs m456181 252.1%   
Avg. sales/employee Rs Th25,894.06,663.7 388.6%   
Avg. wages/employee Rs Th937.0400.4 234.0%   
Avg. net profit/employee Rs Th2,332.0320.8 727.0%   
INCOME DATA
Net Sales Rs m12,6103,012 418.7%  
Other income Rs m11577 149.5%   
Total revenues Rs m12,7263,089 412.0%   
Gross profit Rs m2,059283 727.5%  
Depreciation Rs m36458 626.7%   
Interest Rs m12292 132.3%   
Profit before tax Rs m1,689210 804.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m07 0.0%   
Tax Rs m55372 767.9%   
Profit after tax Rs m1,136145 783.2%  
Gross profit margin %16.39.4 173.8%  
Effective tax rate %32.734.3 95.5%   
Net profit margin %9.04.8 187.1%  
BALANCE SHEET DATA
Current assets Rs m4,5952,355 195.1%   
Current liabilities Rs m3,281618 530.8%   
Net working cap to sales %10.457.7 18.1%  
Current ratio x1.43.8 36.8%  
Inventory Days Days55117 47.5%  
Debtors Days Days33114 28.7%  
Net fixed assets Rs m5,420505 1,073.3%   
Share capital Rs m102140 73.1%   
"Free" reserves Rs m6,5761,094 601.1%   
Net worth Rs m6,6791,234 541.2%   
Long term debt Rs m78412 6,534.2%   
Total assets Rs m11,4082,864 398.3%  
Interest coverage x14.93.3 453.1%   
Debt to equity ratio x0.10 1,207.3%  
Sales to assets ratio x1.11.1 105.1%   
Return on assets %11.08.3 133.2%  
Return on equity %17.011.8 144.7%  
Return on capital %24.324.8 97.8%  
Exports to sales %7.95.9 133.4%   
Imports to sales %6.78.5 79.0%   
Exports (fob) Rs m1,000179 558.7%   
Imports (cif) Rs m843255 330.6%   
Fx inflow Rs m1,000179 558.7%   
Fx outflow Rs m843296 284.8%   
Net fx Rs m157-117 -134.2%   
CASH FLOW
From Operations Rs m2,3390-  
From Investments Rs m-2,204NA-  
From Financial Activity Rs m158NA-  
Net Cashflow Rs m2910-  

Share Holding

Indian Promoters % 46.6 0.0 -  
Foreign collaborators % 0.0 67.1 -  
Indian inst/Mut Fund % 0.1 4.3 2.3%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.3 28.6 186.4%  
Shareholders   16,178 15,307 105.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THIRUMALAI CHEMICALS With:   BASF INDIA  ATUL  NAVIN FLUORINE  INDIA GLYCOLS  AARTI INDUSTRIES  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Down 81.3% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 61.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (4QFY19); Net Profit Down 55.3% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 177 m (down 55.3% YoY). Sales on the other hand came in at Rs 3 bn (down 4.5% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (3QFY19); Net Profit Down 77.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, THIRUMALAI CHEMICALS has posted a net profit of Rs 114 m (down 77.8% YoY). Sales on the other hand came in at Rs 3 bn (down 6.4% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THIRUMALAI CHEMICALS SHARE PRICE


Oct 21, 2020 (Close)

TRACK THIRUMALAI CHEMICALS

  • Track your investment in THIRUMALAI CHEMICALS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS - GUJARAT ALKALIES COMPARISON

COMPARE THIRUMALAI CHEMICALS WITH

MARKET STATS