Compare THIRUMALAI CHEMICALS with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THIRUMALAI CHEMICALS vs BAYER CROPSCIENCE - Comparison Results

THIRUMALAI CHEMICALS     Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THIRUMALAI CHEMICALS BAYER CROPSCIENCE THIRUMALAI CHEMICALS/
BAYER CROPSCIENCE
 
P/E (TTM) x 33.2 31.7 104.8% View Chart
P/BV x 1.2 9.9 11.6% View Chart
Dividend Yield % 26.6 0.3 8,063.3%  

Financials

 THIRUMALAI CHEMICALS   BAYER CROPSCIENCE
EQUITY SHARE DATA
    THIRUMALAI CHEMICALS
Mar-19
BAYER CROPSCIENCE
Mar-19
THIRUMALAI CHEMICALS/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs2,4164,782 50.5%   
Low Rs673,700 1.8%   
Sales per share (Unadj.) Rs1,231.5782.3 157.4%  
Earnings per share (Unadj.) Rs110.969.2 160.2%  
Cash flow per share (Unadj.) Rs146.479.2 184.9%  
Dividends per share (Unadj.) Rs20.0018.00 111.1%  
Dividend yield (eoy) %1.60.4 379.6%  
Book value per share (Unadj.) Rs652.2548.6 118.9%  
Shares outstanding (eoy) m10.2434.33 29.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.4 18.6%   
Avg P/E ratio x11.261.3 18.3%  
P/CF ratio (eoy) x8.553.6 15.8%  
Price / Book Value ratio x1.97.7 24.6%  
Dividend payout %18.026.0 69.3%   
Avg Mkt Cap Rs m12,713145,592 8.7%   
No. of employees `0000.51.1 43.3%   
Total wages/salary Rs m4563,212 14.2%   
Avg. sales/employee Rs Th25,894.023,894.1 108.4%   
Avg. wages/employee Rs Th937.02,857.7 32.8%   
Avg. net profit/employee Rs Th2,332.02,113.9 110.3%   
INCOME DATA
Net Sales Rs m12,61026,857 47.0%  
Other income Rs m115372 30.9%   
Total revenues Rs m12,72627,229 46.7%   
Gross profit Rs m2,0593,732 55.2%  
Depreciation Rs m364342 106.3%   
Interest Rs m12299 122.9%   
Profit before tax Rs m1,6893,663 46.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5531,287 43.0%   
Profit after tax Rs m1,1362,376 47.8%  
Gross profit margin %16.313.9 117.5%  
Effective tax rate %32.735.1 93.2%   
Net profit margin %9.08.8 101.8%  
BALANCE SHEET DATA
Current assets Rs m4,59520,908 22.0%   
Current liabilities Rs m3,2819,044 36.3%   
Net working cap to sales %10.444.2 23.6%  
Current ratio x1.42.3 60.6%  
Inventory Days Days55119 46.4%  
Debtors Days Days3381 40.4%  
Net fixed assets Rs m5,4203,654 148.3%   
Share capital Rs m102343 29.9%   
"Free" reserves Rs m6,57618,491 35.6%   
Net worth Rs m6,67918,834 35.5%   
Long term debt Rs m7840-   
Total assets Rs m11,40829,015 39.3%  
Interest coverage x14.938.0 39.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.10.9 119.4%   
Return on assets %11.08.5 129.2%  
Return on equity %17.012.6 134.8%  
Return on capital %24.320.0 121.4%  
Exports to sales %7.93.1 254.5%   
Imports to sales %6.71.7 396.3%   
Exports (fob) Rs m1,000837 119.5%   
Imports (cif) Rs m843453 186.1%   
Fx inflow Rs m1,0001,029 97.2%   
Fx outflow Rs m843887 95.0%   
Net fx Rs m157142 110.6%   
CASH FLOW
From Operations Rs m2,3394,018 58.2%  
From Investments Rs m-2,204-4,124 53.4%  
From Financial Activity Rs m158-791 -19.9%  
Net Cashflow Rs m291-897 -32.4%  

Share Holding

Indian Promoters % 46.6 22.4 208.0%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 0.1 11.2 0.9%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.3 11.6 459.5%  
Shareholders   16,178 19,963 81.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THIRUMALAI CHEMICALS With:   GHCL  BASF INDIA  EXCEL CROP CARE  MONSANTO INDIA  FOSECO INDIA  



Today's Market

Indian Share Markets Open Higher; HDFC & IndusInd Bank Top Gainers(09:30 am)

Asian stock markets are trading on a positive note today. The Hang Seng is trading up by 0.5% and the Nikkei is trading up by 0.3%.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Down 81.3% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 61.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THIRUMALAI CHEMICALS SHARE PRICE


Oct 21, 2020 12:30 PM

TRACK THIRUMALAI CHEMICALS

  • Track your investment in THIRUMALAI CHEMICALS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS 8-QTR ANALYSIS

COMPARE THIRUMALAI CHEMICALS WITH

MARKET STATS