Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THIRUMALAI CHEMICALS vs HARDCASTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THIRUMALAI CHEMICALS HARDCASTLE THIRUMALAI CHEMICALS/
HARDCASTLE
 
P/E (TTM) x -91.2 18.9 - View Chart
P/BV x 2.4 1.2 204.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 THIRUMALAI CHEMICALS   HARDCASTLE
EQUITY SHARE DATA
    THIRUMALAI CHEMICALS
Mar-23
HARDCASTLE
Mar-23
THIRUMALAI CHEMICALS/
HARDCASTLE
5-Yr Chart
Click to enlarge
High Rs319524 60.9%   
Low Rs168233 72.3%   
Sales per share (Unadj.) Rs208.257.5 362.3%  
Earnings per share (Unadj.) Rs8.816.1 54.4%  
Cash flow per share (Unadj.) Rs14.225.6 55.5%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs116.4614.2 19.0%  
Shares outstanding (eoy) m102.390.68 15,057.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.26.6 17.8%   
Avg P/E ratio x27.823.5 118.4%  
P/CF ratio (eoy) x17.114.8 116.2%  
Price / Book Value ratio x2.10.6 339.9%  
Dividend payout %17.10-   
Avg Mkt Cap Rs m24,944257 9,701.3%   
No. of employees `000NANA-   
Total wages/salary Rs m7876 13,163.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,32239 54,546.9%  
Other income Rs m3022 16,037.2%   
Total revenues Rs m21,62441 52,779.8%   
Gross profit Rs m1,86218 10,561.0%  
Depreciation Rs m5576 8,619.2%   
Interest Rs m3130-   
Profit before tax Rs m1,29413 9,916.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3962 18,937.8%   
Profit after tax Rs m89811 8,196.2%  
Gross profit margin %8.745.1 19.4%  
Effective tax rate %30.616.0 190.9%   
Net profit margin %4.228.0 15.0%  
BALANCE SHEET DATA
Current assets Rs m10,525122 8,608.3%   
Current liabilities Rs m8,6558 113,435.1%   
Net working cap to sales %8.8293.3 3.0%  
Current ratio x1.216.0 7.6%  
Inventory Days Days391,843 2.1%  
Debtors Days Days174104 168.2%  
Net fixed assets Rs m13,077311 4,208.3%   
Share capital Rs m1027 1,505.9%   
"Free" reserves Rs m11,817411 2,876.2%   
Net worth Rs m11,919418 2,853.9%   
Long term debt Rs m1,4760-   
Total assets Rs m23,602433 5,450.8%  
Interest coverage x5.10-  
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.1 1,000.7%   
Return on assets %5.12.5 202.7%  
Return on equity %7.52.6 287.2%  
Return on capital %12.03.1 383.8%  
Exports to sales %9.70-   
Imports to sales %17.20-   
Exports (fob) Rs m2,071NA-   
Imports (cif) Rs m3,670NA-   
Fx inflow Rs m2,0710-   
Fx outflow Rs m3,6700-   
Net fx Rs m-1,5990-   
CASH FLOW
From Operations Rs m541-30 -1,828.1%  
From Investments Rs m-3,59031 -11,692.5%  
From Financial Activity Rs m2,058NA-  
Net Cashflow Rs m-7531 -69,091.7%  

Share Holding

Indian Promoters % 42.0 73.6 57.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.7 0.1 3,400.0%  
FIIs % 2.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.1 26.4 220.0%  
Shareholders   70,817 1,430 4,952.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THIRUMALAI CHEMICALS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on THIRUMALAI CHEMICALS vs HARDCASTLE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THIRUMALAI CHEMICALS vs HARDCASTLE Share Price Performance

Period THIRUMALAI CHEMICALS HARDCASTLE
1-Day 0.14% -3.96%
1-Month 14.78% 15.14%
1-Year 36.50% 70.45%
3-Year CAGR 46.48% 56.54%
5-Year CAGR 25.19% 19.21%

* Compound Annual Growth Rate

Here are more details on the THIRUMALAI CHEMICALS share price and the HARDCASTLE share price.

Moving on to shareholding structures...

The promoters of THIRUMALAI CHEMICALS hold a 42.0% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THIRUMALAI CHEMICALS and the shareholding pattern of HARDCASTLE.

Finally, a word on dividends...

In the most recent financial year, THIRUMALAI CHEMICALS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 17.1%.

HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of THIRUMALAI CHEMICALS, and the dividend history of HARDCASTLE.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.