X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TVS Motors with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs ATLAS CYCLE (HAR) - Comparison Results

TVS MOTORS    Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS ATLAS CYCLE (HAR) TVS MOTORS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 31.9 -25.2 - View Chart
P/BV x 8.4 0.4 2,015.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TVS MOTORS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    TVS MOTORS
Mar-18
ATLAS CYCLE (HAR)
Mar-18
TVS MOTORS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs795485 163.9%   
Low Rs430158 272.5%   
Sales per share (Unadj.) Rs343.01,999.6 17.2%  
Earnings per share (Unadj.) Rs14.0-5.0 -280.7%  
Cash flow per share (Unadj.) Rs21.98.2 267.0%  
Dividends per share (Unadj.) Rs3.300-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs56.4299.8 18.8%  
Shares outstanding (eoy) m475.093.25 14,618.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.80.2 1,111.0%   
Avg P/E ratio x43.8-64.5 -67.9%  
P/CF ratio (eoy) x28.039.3 71.4%  
Price / Book Value ratio x10.91.1 1,014.0%  
Dividend payout %23.60-   
Avg Mkt Cap Rs m290,9691,045 27,855.9%   
No. of employees `0005.20.4 1,216.9%   
Total wages/salary Rs m11,498390 2,949.7%   
Avg. sales/employee Rs Th31,432.315,255.2 206.0%   
Avg. wages/employee Rs Th2,218.0915.0 242.4%   
Avg. net profit/employee Rs Th1,282.4-38.0 -3,372.2%   
INCOME DATA
Net Sales Rs m162,9456,499 2,507.3%  
Other income Rs m1,45426 5,548.1%   
Total revenues Rs m164,3996,525 2,519.6%   
Gross profit Rs m14,967102 14,630.5%  
Depreciation Rs m3,73643 8,729.0%   
Interest Rs m3,38298 3,440.7%   
Profit before tax Rs m9,302-13 -73,828.6%   
Minority Interest Rs m60-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,6604 73,897.2%   
Profit after tax Rs m6,648-16 -41,035.8%  
Gross profit margin %9.21.6 583.5%  
Effective tax rate %28.6-28.6 -100.1%   
Net profit margin %4.1-0.2 -1,636.6%  
BALANCE SHEET DATA
Current assets Rs m63,7292,712 2,349.9%   
Current liabilities Rs m78,5312,618 3,000.2%   
Net working cap to sales %-9.11.5 -624.7%  
Current ratio x0.81.0 78.3%  
Inventory Days Days2434 69.5%  
Debtors Days Days2495 25.3%  
Net fixed assets Rs m31,209896 3,484.3%   
Share capital Rs m47533 1,461.8%   
"Free" reserves Rs m26,297942 2,791.5%   
Net worth Rs m26,772975 2,747.3%   
Long term debt Rs m23,6095 502,325.5%   
Total assets Rs m132,1353,855 3,428.1%  
Interest coverage x3.80.9 430.2%   
Debt to equity ratio x0.90 18,284.6%  
Sales to assets ratio x1.21.7 73.1%   
Return on assets %7.62.1 356.4%  
Return on equity %24.8-1.7 -1,493.7%  
Return on capital %25.28.8 287.8%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m28,858168 17,187.7%   
Fx outflow Rs m19,425417 4,654.3%   
Net fx Rs m9,433-249 -3,781.3%   
CASH FLOW
From Operations Rs m3,087344 897.3%  
From Investments Rs m-10,494-1 954,018.2%  
From Financial Activity Rs m8,965-442 -2,030.2%  
Net Cashflow Rs m1,558-99 -1,576.7%  

Share Holding

Indian Promoters % 57.4 44.7 128.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 0.3 5,633.3%  
FIIs % 5.3 0.3 1,766.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 54.7 37.3%  
Shareholders   105,155 9,939 1,058.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   HERO MOTOCORP  EICHER MOTOR  SML ISUZU  VST TILLERS  HMT LTD.  

Compare TVS MOTORS With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

TVS MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 15.6% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 15.6% YoY). Sales on the other hand came in at Rs 47 bn (up 26.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

TVS MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 0.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TVS MOTORS has posted a net profit of Rs 2 bn (down 0.9% YoY). Sales on the other hand came in at Rs 50 bn (up 23.2% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

TVS MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 13.2% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, TVS MOTORS has posted a net profit of Rs 1 bn (up 13.2% YoY). Sales on the other hand came in at Rs 42 bn (up 11.0% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Feb 22, 2019 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS - BAJAJ AUTO COMPARISON

COMPARE TVS MOTORS WITH

MARKET STATS