MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- TVS MOTORS - ATLAS CYCLE (HAR)
TVS MOTORS vs ATLAS CYCLE (HAR) - Comparison Results
TVS MOTORS 
Change
TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More
ATLAS CYCLE (HAR)
Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.
Current Valuations
| TVS MOTORS | ATLAS CYCLE (HAR) | TVS MOTORS/ ATLAS CYCLE (HAR) |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 32.0 | -6.8 | - | View Chart |
| P/BV | x | 8.4 | 0.6 | 1,466.5% | View Chart |
| Dividend Yield | % | 0.7 | 0.0 | - |
Financials
 TVS MOTORS  ATLAS CYCLE (HAR) |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TVS MOTORS Mar-18 |
ATLAS CYCLE (HAR) Mar-18 |
TVS MOTORS/ ATLAS CYCLE (HAR) |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 795 | 485 | 163.9% | |
| Low | Rs | 430 | 158 | 272.5% | |
| Sales per share (Unadj.) | Rs | 343.0 | 1,999.6 | 17.2% | |
| Earnings per share (Unadj.) | Rs | 14.0 | -5.0 | -280.7% | |
| Cash flow per share (Unadj.) | Rs | 21.9 | 8.2 | 267.0% | |
| Dividends per share (Unadj.) | Rs | 3.30 | 0 | - | |
| Dividend yield (eoy) | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 56.4 | 299.8 | 18.8% | |
| Shares outstanding (eoy) | m | 475.09 | 3.25 | 14,618.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.8 | 0.2 | 1,111.0% | |
| Avg P/E ratio | x | 43.8 | -64.5 | -67.9% | |
| P/CF ratio (eoy) | x | 28.0 | 39.3 | 71.4% | |
| Price / Book Value ratio | x | 10.9 | 1.1 | 1,014.0% | |
| Dividend payout | % | 23.6 | 0 | - | |
| Avg Mkt Cap | Rs m | 290,969 | 1,045 | 27,855.9% | |
| No. of employees | `000 | 5.2 | 0.4 | 1,216.9% | |
| Total wages/salary | Rs m | 11,498 | 390 | 2,949.7% | |
| Avg. sales/employee | Rs Th | 31,432.3 | 15,255.2 | 206.0% | |
| Avg. wages/employee | Rs Th | 2,218.0 | 915.0 | 242.4% | |
| Avg. net profit/employee | Rs Th | 1,282.4 | -38.0 | -3,372.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 162,945 | 6,499 | 2,507.3% | |
| Other income | Rs m | 1,454 | 26 | 5,548.1% | |
| Total revenues | Rs m | 164,399 | 6,525 | 2,519.6% | |
| Gross profit | Rs m | 14,967 | 102 | 14,630.5% | |
| Depreciation | Rs m | 3,736 | 43 | 8,729.0% | |
| Interest | Rs m | 3,382 | 98 | 3,440.7% | |
| Profit before tax | Rs m | 9,302 | -13 | -73,828.6% | |
| Minority Interest | Rs m | 6 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 2,660 | 4 | 73,897.2% | |
| Profit after tax | Rs m | 6,648 | -16 | -41,035.8% | |
| Gross profit margin | % | 9.2 | 1.6 | 583.5% | |
| Effective tax rate | % | 28.6 | -28.6 | -100.1% | |
| Net profit margin | % | 4.1 | -0.2 | -1,636.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 63,729 | 2,712 | 2,349.9% | |
| Current liabilities | Rs m | 78,531 | 2,618 | 3,000.2% | |
| Net working cap to sales | % | -9.1 | 1.5 | -624.7% | |
| Current ratio | x | 0.8 | 1.0 | 78.3% | |
| Inventory Days | Days | 24 | 34 | 69.5% | |
| Debtors Days | Days | 24 | 95 | 25.3% | |
| Net fixed assets | Rs m | 31,209 | 896 | 3,484.3% | |
| Share capital | Rs m | 475 | 33 | 1,461.8% | |
| "Free" reserves | Rs m | 26,297 | 942 | 2,791.5% | |
| Net worth | Rs m | 26,772 | 975 | 2,747.3% | |
| Long term debt | Rs m | 23,609 | 5 | 502,325.5% | |
| Total assets | Rs m | 132,135 | 3,855 | 3,428.1% | |
| Interest coverage | x | 3.8 | 0.9 | 430.2% | |
| Debt to equity ratio | x | 0.9 | 0 | 18,284.6% | |
| Sales to assets ratio | x | 1.2 | 1.7 | 73.1% | |
| Return on assets | % | 7.6 | 2.1 | 356.4% | |
| Return on equity | % | 24.8 | -1.7 | -1,493.7% | |
| Return on capital | % | 25.2 | 8.8 | 287.8% | |
| Exports to sales | % | 0 | 2.6 | 0.0% | |
| Imports to sales | % | 0 | 6.2 | 0.0% | |
| Exports (fob) | Rs m | NA | 168 | 0.0% | |
| Imports (cif) | Rs m | NA | 402 | 0.0% | |
| Fx inflow | Rs m | 28,858 | 168 | 17,187.7% | |
| Fx outflow | Rs m | 19,425 | 417 | 4,654.3% | |
| Net fx | Rs m | 9,433 | -249 | -3,781.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,087 | 344 | 897.3% | |
| From Investments | Rs m | -10,494 | -1 | 954,018.2% | |
| From Financial Activity | Rs m | 8,965 | -442 | -2,030.2% | |
| Net Cashflow | Rs m | 1,558 | -99 | -1,576.7% | |
Share Holding
| Indian Promoters | % | 57.4 | 44.7 | 128.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 16.9 | 0.3 | 5,633.3% | |
| FIIs | % | 5.3 | 0.3 | 1,766.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.4 | 54.7 | 37.3% | |
| Shareholders | 105,155 | 9,939 | 1,058.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TVS MOTORS With: VST TILLERS EICHER MOTOR TATA MOTORS HMT LTD. SML ISUZU
Compare TVS MOTORS With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
|
| |
Today's Market
Sensex Ends Marginally Higher; Realty and IT Stocks Witness Buying(Closing)
Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector and IT sector.
Related Views on News
TVS MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 15.6% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 15.6% YoY). Sales on the other hand came in at Rs 47 bn (up 26.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)
Dec 18, 2018 | Updated on Dec 18, 2018Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).
TVS MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 0.9% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, TVS MOTORS has posted a net profit of Rs 2 bn (down 0.9% YoY). Sales on the other hand came in at Rs 50 bn (up 23.2% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
TVS MOTORS 2017-18 Annual Report Analysis (Annual Result Update)
Aug 17, 2018 | Updated on Aug 17, 2018Here's an analysis of the annual report of TVS MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.
TVS MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 13.2% (Quarterly Result Update)
Aug 8, 2018 | Updated on Aug 8, 2018For the quarter ended June 2018, TVS MOTORS has posted a net profit of Rs 1 bn (up 13.2% YoY). Sales on the other hand came in at Rs 42 bn (up 11.0% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
More Views on NewsMost Popular
Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)
Mar 8, 2019History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?
Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)
Mar 7, 2019Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...
The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)
Mar 7, 2019India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?
Elections Don't Matter!(The Honest Truth)
Mar 13, 2019Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.
Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)
Mar 13, 2019The elements that fueled profit growth for these two companies led to a surge in their stock prices.
More|
| |
TVS MOTORS SHARE PRICE
Mar 20, 2019 (Close)
TRACK TVS MOTORS
- Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TVS MOTORS
TVS MOTORS 5-YR ANALYSIS
COMPARE TVS MOTORS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.