MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- TVS MOTORS - ATLAS CYCLE (HAR)
TVS MOTORS vs ATLAS CYCLE (HAR) - Comparison Results
TVS MOTORS Change
TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More
ATLAS CYCLE (HAR) 
Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.
Current Valuations
| TVS MOTORS | ATLAS CYCLE (HAR) | TVS MOTORS/ ATLAS CYCLE (HAR) |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 30.7 | -1.5 | - | View Chart |
| P/BV | x | 6.9 | 0.3 | 2,369.7% | View Chart |
| Dividend Yield | % | 0.8 | 0.0 | - |
Financials
 TVS MOTORS  ATLAS CYCLE (HAR) |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TVS MOTORS Mar-19 |
ATLAS CYCLE (HAR) Mar-18 |
TVS MOTORS/ ATLAS CYCLE (HAR) |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 693 | 485 | 142.9% | |
| Low | Rs | 449 | 158 | 284.5% | |
| Sales per share (Unadj.) | Rs | 424.3 | 1,999.6 | 21.2% | |
| Earnings per share (Unadj.) | Rs | 15.3 | -5.0 | -306.3% | |
| Cash flow per share (Unadj.) | Rs | 24.6 | 8.2 | 300.1% | |
| Dividends per share (Unadj.) | Rs | 3.50 | 0 | - | |
| Dividend yield (eoy) | % | 0.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 66.7 | 299.8 | 22.3% | |
| Shares outstanding (eoy) | m | 475.09 | 3.25 | 14,618.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.3 | 0.2 | 837.2% | |
| Avg P/E ratio | x | 37.4 | -64.5 | -58.0% | |
| P/CF ratio (eoy) | x | 23.2 | 39.3 | 59.2% | |
| Price / Book Value ratio | x | 8.6 | 1.1 | 798.3% | |
| Dividend payout | % | 22.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 271,276 | 1,045 | 25,970.6% | |
| No. of employees | `000 | 5.1 | 0.4 | 1,202.1% | |
| Total wages/salary | Rs m | 14,322 | 390 | 3,674.1% | |
| Avg. sales/employee | Rs Th | 39,367.3 | 15,255.2 | 258.1% | |
| Avg. wages/employee | Rs Th | 2,796.6 | 915.0 | 305.6% | |
| Avg. net profit/employee | Rs Th | 1,416.5 | -38.0 | -3,724.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 201,600 | 6,499 | 3,102.2% | |
| Other income | Rs m | 254 | 26 | 971.0% | |
| Total revenues | Rs m | 201,854 | 6,525 | 3,093.6% | |
| Gross profit | Rs m | 21,608 | 102 | 21,122.4% | |
| Depreciation | Rs m | 4,417 | 43 | 10,320.3% | |
| Interest | Rs m | 6,634 | 98 | 6,748.7% | |
| Profit before tax | Rs m | 10,812 | -13 | -85,805.6% | |
| Minority Interest | Rs m | 17 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3,575 | 4 | 99,291.7% | |
| Profit after tax | Rs m | 7,254 | -16 | -44,777.8% | |
| Gross profit margin | % | 10.7 | 1.6 | 680.9% | |
| Effective tax rate | % | 33.1 | -28.6 | -115.7% | |
| Net profit margin | % | 3.6 | -0.2 | -1,443.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 83,317 | 2,712 | 3,072.1% | |
| Current liabilities | Rs m | 81,848 | 2,618 | 3,126.9% | |
| Net working cap to sales | % | 0.7 | 1.5 | 50.1% | |
| Current ratio | x | 1.0 | 1.0 | 98.2% | |
| Inventory Days | Days | 23 | 34 | 68.7% | |
| Debtors Days | Days | 28 | 95 | 29.5% | |
| Net fixed assets | Rs m | 37,204 | 896 | 4,153.7% | |
| Share capital | Rs m | 475 | 33 | 1,461.8% | |
| "Free" reserves | Rs m | 31,227 | 942 | 3,314.8% | |
| Net worth | Rs m | 31,702 | 975 | 3,253.1% | |
| Long term debt | Rs m | 49,092 | 5 | 1,044,502.1% | |
| Total assets | Rs m | 166,965 | 3,855 | 4,331.7% | |
| Interest coverage | x | 2.6 | 0.9 | 301.6% | |
| Debt to equity ratio | x | 1.5 | 0 | 32,107.7% | |
| Sales to assets ratio | x | 1.2 | 1.7 | 71.6% | |
| Return on assets | % | 8.3 | 2.1 | 390.5% | |
| Return on equity | % | 22.9 | -1.7 | -1,376.5% | |
| Return on capital | % | 21.6 | 8.8 | 247.0% | |
| Exports to sales | % | 0 | 2.6 | 0.0% | |
| Imports to sales | % | 0 | 6.2 | 0.0% | |
| Exports (fob) | Rs m | NA | 168 | 0.0% | |
| Imports (cif) | Rs m | NA | 402 | 0.0% | |
| Fx inflow | Rs m | 41,410 | 168 | 24,663.5% | |
| Fx outflow | Rs m | 27,910 | 417 | 6,687.3% | |
| Net fx | Rs m | 13,500 | -249 | -5,411.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -9,179 | 344 | -2,668.4% | |
| From Investments | Rs m | -11,036 | -1 | 1,003,300.0% | |
| From Financial Activity | Rs m | 22,098 | -442 | -5,004.0% | |
| Net Cashflow | Rs m | 1,882 | -99 | -1,904.9% | |
Share Holding
| Indian Promoters | % | 57.4 | 44.7 | 128.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 16.9 | 0.3 | 5,633.3% | |
| FIIs | % | 5.3 | 0.3 | 1,766.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.4 | 54.7 | 37.3% | |
| Shareholders | 105,155 | 9,939 | 1,058.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TVS MOTORS With: FORCE MOTORS SML ISUZU M&M HMT LTD. CHOLAMANDALAM FINANCIAL HOLDINGS
Compare TVS MOTORS With: DONGFENG MOTOR (China) SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
|
| |
Today's Market
Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
Related Views on News
TVS MOTORS Announces Quarterly Results (2QFY20); Net Profit Up 20.7% (Quarterly Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019For the quarter ended September 2019, TVS MOTORS has posted a net profit of Rs 3 bn (up 20.7% YoY). Sales on the other hand came in at Rs 43 bn (down 12.9% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
TVS MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 2.9% (Quarterly Result Update)
Jul 23, 2019 | Updated on Jul 23, 2019For the quarter ended June 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 2.9% YoY). Sales on the other hand came in at Rs 45 bn (up 7.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
TVS MOTORS 2018-19 Annual Report Analysis (Annual Result Update)
Jun 27, 2019 | Updated on Jun 27, 2019Here's an analysis of the annual report of TVS MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.
TVS MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 19.2% (Quarterly Result Update)
May 2, 2019 | Updated on May 2, 2019For the quarter ended March 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 19.2% YoY). Sales on the other hand came in at Rs 44 bn (up 9.8% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
TVS MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 15.6% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 15.6% YoY). Sales on the other hand came in at Rs 47 bn (up 26.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
More Views on NewsMost Popular
Use My Secret to Increase Your Trading Profits Today
Dec 10, 2019What to do after every trade.
How We Made 14.64% Trading Profit in Just 2 Days
Dec 12, 2019A high probability trade that worked to perfection for my subscribers.
Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)
Dec 5, 2019This corner of the market could provide more returns than blue chips in 2020.
Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)
Dec 3, 2019Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)
Dec 2, 20192019 will be remembered as the year of great money-making IPOs...
MoreTVS MOTORS SHARE PRICE
Dec 13, 2019 (Close)
TRACK TVS MOTORS
- Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TVS MOTORS
TVS MOTORS 8-QTR ANALYSIS
COMPARE TVS MOTORS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.