Compare TVS Motors with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs ATLAS CYCLE (HAR) - Comparison Results

TVS MOTORS     Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS ATLAS CYCLE (HAR) TVS MOTORS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 30.7 -1.5 - View Chart
P/BV x 6.9 0.3 2,369.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TVS MOTORS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    TVS MOTORS
Mar-19
ATLAS CYCLE (HAR)
Mar-18
TVS MOTORS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs693485 142.9%   
Low Rs449158 284.5%   
Sales per share (Unadj.) Rs424.31,999.6 21.2%  
Earnings per share (Unadj.) Rs15.3-5.0 -306.3%  
Cash flow per share (Unadj.) Rs24.68.2 300.1%  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs66.7299.8 22.3%  
Shares outstanding (eoy) m475.093.25 14,618.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.2 837.2%   
Avg P/E ratio x37.4-64.5 -58.0%  
P/CF ratio (eoy) x23.239.3 59.2%  
Price / Book Value ratio x8.61.1 798.3%  
Dividend payout %22.90-   
Avg Mkt Cap Rs m271,2761,045 25,970.6%   
No. of employees `0005.10.4 1,202.1%   
Total wages/salary Rs m14,322390 3,674.1%   
Avg. sales/employee Rs Th39,367.315,255.2 258.1%   
Avg. wages/employee Rs Th2,796.6915.0 305.6%   
Avg. net profit/employee Rs Th1,416.5-38.0 -3,724.9%   
INCOME DATA
Net Sales Rs m201,6006,499 3,102.2%  
Other income Rs m25426 971.0%   
Total revenues Rs m201,8546,525 3,093.6%   
Gross profit Rs m21,608102 21,122.4%  
Depreciation Rs m4,41743 10,320.3%   
Interest Rs m6,63498 6,748.7%   
Profit before tax Rs m10,812-13 -85,805.6%   
Minority Interest Rs m170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,5754 99,291.7%   
Profit after tax Rs m7,254-16 -44,777.8%  
Gross profit margin %10.71.6 680.9%  
Effective tax rate %33.1-28.6 -115.7%   
Net profit margin %3.6-0.2 -1,443.4%  
BALANCE SHEET DATA
Current assets Rs m83,3172,712 3,072.1%   
Current liabilities Rs m81,8482,618 3,126.9%   
Net working cap to sales %0.71.5 50.1%  
Current ratio x1.01.0 98.2%  
Inventory Days Days2334 68.7%  
Debtors Days Days2895 29.5%  
Net fixed assets Rs m37,204896 4,153.7%   
Share capital Rs m47533 1,461.8%   
"Free" reserves Rs m31,227942 3,314.8%   
Net worth Rs m31,702975 3,253.1%   
Long term debt Rs m49,0925 1,044,502.1%   
Total assets Rs m166,9653,855 4,331.7%  
Interest coverage x2.60.9 301.6%   
Debt to equity ratio x1.50 32,107.7%  
Sales to assets ratio x1.21.7 71.6%   
Return on assets %8.32.1 390.5%  
Return on equity %22.9-1.7 -1,376.5%  
Return on capital %21.68.8 247.0%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m41,410168 24,663.5%   
Fx outflow Rs m27,910417 6,687.3%   
Net fx Rs m13,500-249 -5,411.7%   
CASH FLOW
From Operations Rs m-9,179344 -2,668.4%  
From Investments Rs m-11,036-1 1,003,300.0%  
From Financial Activity Rs m22,098-442 -5,004.0%  
Net Cashflow Rs m1,882-99 -1,904.9%  

Share Holding

Indian Promoters % 57.4 44.7 128.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 0.3 5,633.3%  
FIIs % 5.3 0.3 1,766.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.4 54.7 37.3%  
Shareholders   105,155 9,939 1,058.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   FORCE MOTORS  SML ISUZU  M&M  HMT LTD.  CHOLAMANDALAM FINANCIAL HOLDINGS  

Compare TVS MOTORS With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

TVS MOTORS Announces Quarterly Results (2QFY20); Net Profit Up 20.7% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, TVS MOTORS has posted a net profit of Rs 3 bn (up 20.7% YoY). Sales on the other hand came in at Rs 43 bn (down 12.9% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

TVS MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 2.9% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 2.9% YoY). Sales on the other hand came in at Rs 45 bn (up 7.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

TVS MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TVS MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TVS MOTORS. Also includes updates on the valuation of TVS MOTORS.

TVS MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 19.2% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 19.2% YoY). Sales on the other hand came in at Rs 44 bn (up 9.8% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

TVS MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 15.6% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, TVS MOTORS has posted a net profit of Rs 2 bn (up 15.6% YoY). Sales on the other hand came in at Rs 47 bn (up 26.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TVS MOTORS SHARE PRICE


Dec 13, 2019 (Close)

TRACK TVS MOTORS

  • Track your investment in TVS MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TVS MOTORS 8-QTR ANALYSIS

COMPARE TVS MOTORS WITH

MARKET STATS